[SJC] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 91.52%
YoY- 4.41%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 22,673 21,627 26,138 25,126 23,205 20,264 19,177 2.82%
PBT 3,298 -1,078 6,099 3,340 2,922 3,647 3,444 -0.71%
Tax -2,040 297 -868 -1,421 -1,084 -1,239 -1,287 7.97%
NP 1,258 -781 5,231 1,919 1,838 2,408 2,157 -8.59%
-
NP to SH 1,258 -781 5,231 1,919 1,838 2,408 2,157 -8.59%
-
Tax Rate 61.86% - 14.23% 42.54% 37.10% 33.97% 37.37% -
Total Cost 21,415 22,408 20,907 23,207 21,367 17,856 17,020 3.90%
-
Net Worth 50,278 48,400 52,080 49,453 46,022 45,052 43,386 2.48%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 16 - - - 583 585 - -
Div Payout % 1.30% - - - 31.76% 24.32% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 50,278 48,400 52,080 49,453 46,022 45,052 43,386 2.48%
NOSH 40,877 39,999 41,333 40,535 40,370 40,588 40,547 0.13%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.55% -3.61% 20.01% 7.64% 7.92% 11.88% 11.25% -
ROE 2.50% -1.61% 10.04% 3.88% 3.99% 5.34% 4.97% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 55.47 54.07 63.24 61.98 57.48 49.93 47.29 2.69%
EPS 3.08 -1.95 12.66 4.73 4.55 5.93 5.32 -8.70%
DPS 0.04 0.00 0.00 0.00 1.44 1.44 0.00 -
NAPS 1.23 1.21 1.26 1.22 1.14 1.11 1.07 2.34%
Adjusted Per Share Value based on latest NOSH - 40,535
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.62 10.13 12.24 11.76 10.86 9.49 8.98 2.83%
EPS 0.59 -0.37 2.45 0.90 0.86 1.13 1.01 -8.56%
DPS 0.01 0.00 0.00 0.00 0.27 0.27 0.00 -
NAPS 0.2354 0.2266 0.2438 0.2315 0.2155 0.2109 0.2031 2.48%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.64 0.63 0.48 0.70 0.75 0.75 0.77 -
P/RPS 1.15 1.17 0.76 1.13 1.30 1.50 1.63 -5.64%
P/EPS 20.80 -32.27 3.79 14.79 16.47 12.64 14.47 6.23%
EY 4.81 -3.10 26.37 6.76 6.07 7.91 6.91 -5.85%
DY 0.06 0.00 0.00 0.00 1.92 1.92 0.00 -
P/NAPS 0.52 0.52 0.38 0.57 0.66 0.68 0.72 -5.27%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 30/11/09 13/11/08 30/11/07 16/11/06 25/11/05 - -
Price 0.62 0.70 0.70 0.70 0.70 0.57 0.00 -
P/RPS 1.12 1.29 1.11 1.13 1.22 1.14 0.00 -
P/EPS 20.15 -35.85 5.53 14.79 15.38 9.61 0.00 -
EY 4.96 -2.79 18.08 6.76 6.50 10.41 0.00 -
DY 0.06 0.00 0.00 0.00 2.06 2.53 0.00 -
P/NAPS 0.50 0.58 0.56 0.57 0.61 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment