[SJC] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 91.52%
YoY- 4.41%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 25,490 26,298 27,115 25,126 25,868 25,326 24,989 1.33%
PBT 7,067 6,411 6,056 3,340 2,077 2,344 3,175 70.55%
Tax -887 -826 -823 -1,421 -1,075 -1,195 -1,416 -26.81%
NP 6,180 5,585 5,233 1,919 1,002 1,149 1,759 131.28%
-
NP to SH 6,180 5,585 5,233 1,919 1,002 1,149 1,759 131.28%
-
Tax Rate 12.55% 12.88% 13.59% 42.54% 51.76% 50.98% 44.60% -
Total Cost 19,310 20,713 21,882 23,207 24,866 24,177 23,230 -11.60%
-
Net Worth 52,367 51,957 51,484 49,453 40,425 47,248 46,958 7.54%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - 596 596 -
Div Payout % - - - - - 51.89% 33.89% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 52,367 51,957 51,484 49,453 40,425 47,248 46,958 7.54%
NOSH 40,594 40,591 40,539 40,535 40,425 40,731 40,833 -0.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 24.24% 21.24% 19.30% 7.64% 3.87% 4.54% 7.04% -
ROE 11.80% 10.75% 10.16% 3.88% 2.48% 2.43% 3.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 62.79 64.79 66.89 61.98 63.99 62.18 61.20 1.72%
EPS 15.22 13.76 12.91 4.73 2.48 2.82 4.31 132.07%
DPS 0.00 0.00 0.00 0.00 0.00 1.46 1.46 -
NAPS 1.29 1.28 1.27 1.22 1.00 1.16 1.15 7.96%
Adjusted Per Share Value based on latest NOSH - 40,535
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.94 12.31 12.70 11.77 12.11 11.86 11.70 1.36%
EPS 2.89 2.62 2.45 0.90 0.47 0.54 0.82 131.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.28 0.28 -
NAPS 0.2452 0.2433 0.2411 0.2316 0.1893 0.2213 0.2199 7.53%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.70 0.70 0.60 0.70 0.60 0.70 0.63 -
P/RPS 1.11 1.08 0.90 1.13 0.94 1.13 1.03 5.11%
P/EPS 4.60 5.09 4.65 14.79 24.21 24.81 14.62 -53.77%
EY 21.75 19.66 21.51 6.76 4.13 4.03 6.84 116.39%
DY 0.00 0.00 0.00 0.00 0.00 2.09 2.32 -
P/NAPS 0.54 0.55 0.47 0.57 0.60 0.60 0.55 -1.21%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 29/02/08 30/11/07 29/08/07 15/05/07 28/02/07 -
Price 0.60 0.59 0.70 0.70 0.68 0.65 0.72 -
P/RPS 0.96 0.91 1.05 1.13 1.06 1.05 1.18 -12.86%
P/EPS 3.94 4.29 5.42 14.79 27.43 23.04 16.71 -61.86%
EY 25.37 23.32 18.44 6.76 3.65 4.34 5.98 162.29%
DY 0.00 0.00 0.00 0.00 0.00 2.25 2.03 -
P/NAPS 0.47 0.46 0.55 0.57 0.68 0.56 0.63 -17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment