[PREMIER] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 24.65%
YoY- -55.95%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 129,838 128,618 1,227 1,702 7,432 0 -100.00%
PBT 8,370 3,908 -3,941 -8,549 -5,482 0 -100.00%
Tax 0 -650 3,941 8,549 5,482 0 -
NP 8,370 3,258 0 0 0 0 -100.00%
-
NP to SH 8,370 3,258 -3,941 -8,549 -5,482 0 -100.00%
-
Tax Rate 0.00% 16.63% - - - - -
Total Cost 121,468 125,360 1,227 1,702 7,432 0 -100.00%
-
Net Worth 121,601 81,450 -272,685 -234,401 -133,192 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 121,601 81,450 -272,685 -234,401 -133,192 0 -100.00%
NOSH 337,499 325,800 19,904 19,881 20,303 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.45% 2.53% 0.00% 0.00% 0.00% 0.00% -
ROE 6.88% 4.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.47 39.48 6.16 8.56 36.60 0.00 -100.00%
EPS 2.48 1.00 -19.80 -43.00 -27.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3603 0.25 -13.70 -11.79 -6.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,881
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.53 38.17 0.36 0.51 2.21 0.00 -100.00%
EPS 2.48 0.97 -1.17 -2.54 -1.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3608 0.2417 -0.8092 -0.6956 -0.3952 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 31/05/02 29/06/01 30/06/00 - -
Price 0.49 0.28 0.28 0.28 1.64 0.00 -
P/RPS 1.27 0.71 0.00 3.27 4.48 0.00 -100.00%
P/EPS 19.76 28.00 0.00 -0.65 -6.07 0.00 -100.00%
EY 5.06 3.57 0.00 -153.57 -16.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.12 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.40 0.56 0.28 0.28 0.94 0.00 -
P/RPS 1.04 1.42 0.00 3.27 2.57 0.00 -100.00%
P/EPS 16.13 56.00 0.00 -0.65 -3.48 0.00 -100.00%
EY 6.20 1.79 0.00 -153.57 -28.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 2.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment