[PREMIER] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -592.05%
YoY- 16.11%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 80,154 0 2,329 13,493 24,081 0 -100.00%
PBT 5,792 0 -17,172 -82,120 -97,141 0 -100.00%
Tax -665 0 -11 82,120 97,141 0 -100.00%
NP 5,127 0 -17,183 0 0 0 -100.00%
-
NP to SH 5,127 0 -17,183 -81,489 -97,141 0 -100.00%
-
Tax Rate 11.48% - - - - - -
Total Cost 75,027 0 19,512 13,493 24,081 0 -100.00%
-
Net Worth 97,817 0 -263,400 -215,148 -114,694 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 97,817 0 -263,400 -215,148 -114,694 0 -100.00%
NOSH 337,302 19,951 19,894 19,939 19,946 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.40% 0.00% -737.78% 0.00% 0.00% 0.00% -
ROE 5.24% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.76 0.00 11.71 67.67 120.73 0.00 -100.00%
EPS 1.52 0.00 -86.13 -408.00 -487.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.00 -13.24 -10.79 -5.75 -0.29 -
Adjusted Per Share Value based on latest NOSH - 19,939
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.78 0.00 0.69 4.00 7.15 0.00 -100.00%
EPS 1.52 0.00 -5.10 -24.18 -28.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2903 0.00 -0.7816 -0.6384 -0.3403 -0.29 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.47 0.28 0.28 0.68 0.00 0.00 -
P/RPS 1.98 0.00 2.39 1.00 0.00 0.00 -100.00%
P/EPS 30.92 0.00 -0.32 -0.17 0.00 0.00 -100.00%
EY 3.23 0.00 -308.47 -601.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/05/04 28/02/03 28/02/02 28/02/01 01/03/00 - -
Price 0.38 0.28 0.28 0.28 2.35 0.00 -
P/RPS 1.60 0.00 2.39 0.41 1.95 0.00 -100.00%
P/EPS 25.00 0.00 -0.32 -0.07 -0.48 0.00 -100.00%
EY 4.00 0.00 -308.47 -1,459.57 -207.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment