[PREMIER] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -330.37%
YoY- 14.25%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 6,744 5,236 3,534 50,828 37,335 27,835 20,403 -52.16%
PBT -26,713 -19,895 -11,346 -106,786 -24,666 -12,891 -7,409 134.94%
Tax 0 19,895 11,346 106,786 24,666 12,891 7,409 -
NP -26,713 0 0 0 0 0 0 -
-
NP to SH -26,713 -19,895 -11,346 -106,155 -24,666 -12,891 -7,409 134.94%
-
Tax Rate - - - - - - - -
Total Cost 33,457 5,236 3,534 50,828 37,335 27,835 20,403 39.01%
-
Net Worth -241,812 -234,562 -226,123 -214,864 -142,227 -130,099 -125,952 54.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -241,812 -234,562 -226,123 -214,864 -142,227 -130,099 -125,952 54.41%
NOSH 19,935 19,895 19,905 19,913 19,891 19,832 20,024 -0.29%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -396.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.83 26.32 17.75 255.25 187.69 140.35 101.89 -52.01%
EPS -133.90 -100.00 -57.00 -532.00 -124.00 -65.00 -37.00 135.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -12.13 -11.79 -11.36 -10.79 -7.15 -6.56 -6.29 54.86%
Adjusted Per Share Value based on latest NOSH - 19,939
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.00 1.55 1.05 15.08 11.08 8.26 6.05 -52.15%
EPS -7.93 -5.90 -3.37 -31.50 -7.32 -3.83 -2.20 134.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7175 -0.696 -0.671 -0.6376 -0.422 -0.3861 -0.3737 54.41%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.28 0.28 0.28 0.68 0.77 1.64 2.30 -
P/RPS 0.83 1.06 1.58 0.27 0.41 1.17 2.26 -48.68%
P/EPS -0.21 -0.28 -0.49 -0.13 -0.62 -2.52 -6.22 -89.53%
EY -478.57 -357.14 -203.57 -783.95 -161.04 -39.63 -16.09 857.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 30/05/00 -
Price 0.28 0.28 0.28 0.28 0.72 0.94 2.04 -
P/RPS 0.83 1.06 1.58 0.11 0.38 0.67 2.00 -44.33%
P/EPS -0.21 -0.28 -0.49 -0.05 -0.58 -1.45 -5.51 -88.65%
EY -478.57 -357.14 -203.57 -1,903.88 -172.22 -69.15 -18.14 784.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment