[PREMIER] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -79.63%
YoY- -55.73%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 238,095 226,687 220,250 180,716 109,525 115,656 80,154 19.87%
PBT 8,757 1,265 4,716 5,033 802 1,988 5,792 7.12%
Tax -5,038 513 -1,642 -4,086 1,337 -260 -665 40.10%
NP 3,719 1,778 3,074 947 2,139 1,728 5,127 -5.20%
-
NP to SH 3,719 1,778 3,074 947 2,139 1,728 5,127 -5.20%
-
Tax Rate 57.53% -40.55% 34.82% 81.18% -166.71% 13.08% 11.48% -
Total Cost 234,376 224,909 217,176 179,769 107,386 113,928 75,027 20.88%
-
Net Worth 182,230 175,417 173,968 169,926 162,346 142,305 97,817 10.91%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 182,230 175,417 173,968 169,926 162,346 142,305 97,817 10.91%
NOSH 338,090 338,644 337,802 338,499 338,222 338,823 337,302 0.03%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.56% 0.78% 1.40% 0.52% 1.95% 1.49% 6.40% -
ROE 2.04% 1.01% 1.77% 0.56% 1.32% 1.21% 5.24% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 70.42 66.94 65.20 53.39 32.38 34.13 23.76 19.83%
EPS 1.10 0.53 0.91 0.28 0.63 0.51 1.52 -5.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.518 0.515 0.502 0.48 0.42 0.29 10.87%
Adjusted Per Share Value based on latest NOSH - 338,499
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 70.65 67.27 65.36 53.62 32.50 34.32 23.78 19.87%
EPS 1.10 0.53 0.91 0.28 0.63 0.51 1.52 -5.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5407 0.5205 0.5162 0.5042 0.4817 0.4223 0.2903 10.91%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.34 0.16 0.19 0.23 0.19 0.38 0.47 -
P/RPS 0.48 0.24 0.29 0.43 0.59 1.11 1.98 -21.01%
P/EPS 30.91 30.47 20.88 82.21 30.04 74.51 30.92 -0.00%
EY 3.24 3.28 4.79 1.22 3.33 1.34 3.23 0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.37 0.46 0.40 0.90 1.62 -14.55%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 22/02/10 27/02/09 29/02/08 27/02/07 14/03/06 15/03/05 17/05/04 -
Price 0.34 0.16 0.17 0.25 0.18 0.35 0.38 -
P/RPS 0.48 0.24 0.26 0.47 0.56 1.03 1.60 -18.16%
P/EPS 30.91 30.47 18.68 89.36 28.46 68.63 25.00 3.59%
EY 3.24 3.28 5.35 1.12 3.51 1.46 4.00 -3.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.33 0.50 0.38 0.83 1.31 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment