[PREMIER] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -14.6%
YoY- 2.51%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 850,527 953,361 716,092 535,837 447,930 393,480 352,844 15.77%
PBT 15,149 7,669 7,317 11,057 5,463 8,328 5,853 17.15%
Tax -5,038 245 -86 -4,086 1,337 -1,270 -382 53.64%
NP 10,111 7,914 7,231 6,971 6,800 7,058 5,471 10.76%
-
NP to SH 10,111 7,914 7,231 6,971 6,800 8,068 5,471 10.76%
-
Tax Rate 33.26% -3.19% 1.18% 36.95% -24.47% 15.25% 6.53% -
Total Cost 840,416 945,447 708,861 528,866 441,130 386,422 347,373 15.84%
-
Net Worth 182,230 175,417 173,968 169,926 162,346 142,305 97,817 10.91%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 182,230 175,417 173,968 169,926 162,346 142,305 97,817 10.91%
NOSH 338,090 338,644 337,802 338,499 338,222 338,823 337,302 0.03%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.19% 0.83% 1.01% 1.30% 1.52% 1.79% 1.55% -
ROE 5.55% 4.51% 4.16% 4.10% 4.19% 5.67% 5.59% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 251.57 281.52 211.99 158.30 132.44 116.13 104.61 15.73%
EPS 2.99 2.34 2.14 2.06 2.01 2.38 1.62 10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.518 0.515 0.502 0.48 0.42 0.29 10.87%
Adjusted Per Share Value based on latest NOSH - 338,499
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 252.38 282.90 212.49 159.00 132.92 116.76 104.70 15.77%
EPS 3.00 2.35 2.15 2.07 2.02 2.39 1.62 10.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5407 0.5205 0.5162 0.5042 0.4817 0.4223 0.2903 10.91%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.34 0.16 0.19 0.23 0.19 0.38 0.47 -
P/RPS 0.14 0.06 0.09 0.15 0.14 0.33 0.45 -17.66%
P/EPS 11.37 6.85 8.88 11.17 9.45 15.96 28.98 -14.42%
EY 8.80 14.61 11.27 8.95 10.58 6.27 3.45 16.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.37 0.46 0.40 0.90 1.62 -14.55%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 22/02/10 27/02/09 29/02/08 27/02/07 14/03/06 15/03/05 17/05/04 -
Price 0.34 0.16 0.17 0.25 0.18 0.35 0.38 -
P/RPS 0.14 0.06 0.08 0.16 0.14 0.30 0.36 -14.55%
P/EPS 11.37 6.85 7.94 12.14 8.95 14.70 23.43 -11.34%
EY 8.80 14.61 12.59 8.24 11.17 6.80 4.27 12.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.33 0.50 0.38 0.83 1.31 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment