[KKB] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 28.84%
YoY- 829.33%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 39,395 29,697 18,541 16,191 14,142 12,083 13,220 19.94%
PBT 4,844 5,102 2,350 1,791 259 436 377 53.01%
Tax -1,321 -1,292 -539 -397 -109 -74 -145 44.49%
NP 3,523 3,810 1,811 1,394 150 362 232 57.33%
-
NP to SH 3,500 3,673 1,758 1,394 150 362 232 57.15%
-
Tax Rate 27.27% 25.32% 22.94% 22.17% 42.08% 16.97% 38.46% -
Total Cost 35,872 25,887 16,730 14,797 13,992 11,721 12,988 18.44%
-
Net Worth 92,844 87,360 79,206 74,711 70,312 70,971 68,261 5.25%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 92,844 87,360 79,206 74,711 70,312 70,971 68,261 5.25%
NOSH 61,082 48,265 48,296 48,200 46,875 47,631 44,615 5.37%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 8.94% 12.83% 9.77% 8.61% 1.06% 3.00% 1.75% -
ROE 3.77% 4.20% 2.22% 1.87% 0.21% 0.51% 0.34% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 64.50 61.53 38.39 33.59 30.17 25.37 29.63 13.83%
EPS 5.73 7.61 3.64 2.89 0.32 0.76 0.52 49.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.81 1.64 1.55 1.50 1.49 1.53 -0.10%
Adjusted Per Share Value based on latest NOSH - 48,200
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 13.64 10.29 6.42 5.61 4.90 4.18 4.58 19.93%
EPS 1.21 1.27 0.61 0.48 0.05 0.13 0.08 57.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3216 0.3026 0.2743 0.2588 0.2435 0.2458 0.2364 5.26%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.81 1.38 1.18 1.40 1.37 1.45 1.31 -
P/RPS 2.81 2.24 3.07 4.17 4.54 5.72 4.42 -7.26%
P/EPS 31.59 18.13 32.42 48.41 428.13 190.79 251.92 -29.24%
EY 3.17 5.51 3.08 2.07 0.23 0.52 0.40 41.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.76 0.72 0.90 0.91 0.97 0.86 5.55%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 02/08/07 03/08/06 09/08/05 10/08/04 27/08/03 27/08/02 20/09/01 -
Price 2.32 1.30 1.33 1.42 1.57 1.42 1.36 -
P/RPS 3.60 2.11 3.46 4.23 5.20 5.60 4.59 -3.96%
P/EPS 40.49 17.08 36.54 49.10 490.63 186.84 261.54 -26.71%
EY 2.47 5.85 2.74 2.04 0.20 0.54 0.38 36.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.72 0.81 0.92 1.05 0.95 0.89 9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment