[KKB] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
03-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 86.83%
YoY- 108.93%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 35,316 30,595 39,395 29,697 18,541 16,191 14,142 16.46%
PBT 11,311 3,635 4,844 5,102 2,350 1,791 259 87.55%
Tax -3,048 -1,287 -1,321 -1,292 -539 -397 -109 74.13%
NP 8,263 2,348 3,523 3,810 1,811 1,394 150 94.94%
-
NP to SH 7,795 2,261 3,500 3,673 1,758 1,394 150 93.06%
-
Tax Rate 26.95% 35.41% 27.27% 25.32% 22.94% 22.17% 42.08% -
Total Cost 27,053 28,247 35,872 25,887 16,730 14,797 13,992 11.60%
-
Net Worth 80,526 128,668 92,844 87,360 79,206 74,711 70,312 2.28%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 80,526 128,668 92,844 87,360 79,206 74,711 70,312 2.28%
NOSH 80,526 74,375 61,082 48,265 48,296 48,200 46,875 9.42%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 23.40% 7.67% 8.94% 12.83% 9.77% 8.61% 1.06% -
ROE 9.68% 1.76% 3.77% 4.20% 2.22% 1.87% 0.21% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 43.86 41.14 64.50 61.53 38.39 33.59 30.17 6.42%
EPS 3.02 3.04 5.73 7.61 3.64 2.89 0.32 45.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.73 1.52 1.81 1.64 1.55 1.50 -6.52%
Adjusted Per Share Value based on latest NOSH - 48,265
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.23 10.60 13.64 10.29 6.42 5.61 4.90 16.45%
EPS 2.70 0.78 1.21 1.27 0.61 0.48 0.05 94.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2789 0.4456 0.3216 0.3026 0.2743 0.2588 0.2435 2.28%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.70 2.29 1.81 1.38 1.18 1.40 1.37 -
P/RPS 3.88 5.57 2.81 2.24 3.07 4.17 4.54 -2.58%
P/EPS 17.56 75.33 31.59 18.13 32.42 48.41 428.13 -41.24%
EY 5.69 1.33 3.17 5.51 3.08 2.07 0.23 70.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.32 1.19 0.76 0.72 0.90 0.91 10.96%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 05/08/09 05/08/08 02/08/07 03/08/06 09/08/05 10/08/04 27/08/03 -
Price 2.10 4.20 2.32 1.30 1.33 1.42 1.57 -
P/RPS 4.79 10.21 3.60 2.11 3.46 4.23 5.20 -1.35%
P/EPS 21.69 138.16 40.49 17.08 36.54 49.10 490.63 -40.50%
EY 4.61 0.72 2.47 5.85 2.74 2.04 0.20 68.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.43 1.53 0.72 0.81 0.92 1.05 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment