[KKB] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -70.93%
YoY- -92.39%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 16,191 14,142 12,083 13,220 15,014 0 -100.00%
PBT 1,791 259 436 377 4,199 0 -100.00%
Tax -397 -109 -74 -145 -1,150 0 -100.00%
NP 1,394 150 362 232 3,049 0 -100.00%
-
NP to SH 1,394 150 362 232 3,049 0 -100.00%
-
Tax Rate 22.17% 42.08% 16.97% 38.46% 27.39% - -
Total Cost 14,797 13,992 11,721 12,988 11,965 0 -100.00%
-
Net Worth 74,711 70,312 70,971 68,261 59,273 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 74,711 70,312 70,971 68,261 59,273 0 -100.00%
NOSH 48,200 46,875 47,631 44,615 15,237 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.61% 1.06% 3.00% 1.75% 20.31% 0.00% -
ROE 1.87% 0.21% 0.51% 0.34% 5.14% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.59 30.17 25.37 29.63 98.53 0.00 -100.00%
EPS 2.89 0.32 0.76 0.52 20.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.50 1.49 1.53 3.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,615
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.61 4.90 4.18 4.58 5.20 0.00 -100.00%
EPS 0.48 0.05 0.13 0.08 1.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2588 0.2435 0.2458 0.2364 0.2053 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.40 1.37 1.45 1.31 2.12 0.00 -
P/RPS 4.17 4.54 5.72 4.42 2.15 0.00 -100.00%
P/EPS 48.41 428.13 190.79 251.92 10.59 0.00 -100.00%
EY 2.07 0.23 0.52 0.40 9.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 0.97 0.86 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 10/08/04 27/08/03 27/08/02 20/09/01 28/08/00 - -
Price 1.42 1.57 1.42 1.36 2.00 0.00 -
P/RPS 4.23 5.20 5.60 4.59 2.03 0.00 -100.00%
P/EPS 49.10 490.63 186.84 261.54 10.00 0.00 -100.00%
EY 2.04 0.20 0.54 0.38 10.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 0.95 0.89 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment