[KKB] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 5.22%
YoY- 222.78%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 27,179 30,123 48,473 60,089 33,849 45,384 62,893 -13.03%
PBT 345 10,438 8,735 16,773 5,366 15,267 18,103 -48.28%
Tax 149 -2,877 -627 -4,220 -1,307 -3,543 -4,565 -
NP 494 7,561 8,108 12,553 4,059 11,724 13,538 -42.37%
-
NP to SH 374 6,668 7,598 11,972 3,709 11,712 13,462 -44.93%
-
Tax Rate -43.19% 27.56% 7.18% 25.16% 24.36% 23.21% 25.22% -
Total Cost 26,685 22,562 40,365 47,536 29,790 33,660 49,355 -9.73%
-
Net Worth 279,253 308,942 275,588 273,498 249,842 242,495 201,156 5.61%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 12,894 -
Div Payout % - - - - - - 95.79% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 279,253 308,942 275,588 273,498 249,842 242,495 201,156 5.61%
NOSH 249,333 257,451 257,559 258,017 257,569 257,973 257,892 -0.56%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.82% 25.10% 16.73% 20.89% 11.99% 25.83% 21.53% -
ROE 0.13% 2.16% 2.76% 4.38% 1.48% 4.83% 6.69% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.90 11.70 18.82 23.29 13.14 17.59 24.39 -12.55%
EPS 0.15 2.59 2.95 4.64 1.44 4.54 5.22 -44.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.12 1.20 1.07 1.06 0.97 0.94 0.78 6.20%
Adjusted Per Share Value based on latest NOSH - 258,017
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.41 10.43 16.79 20.81 11.72 15.72 21.78 -13.04%
EPS 0.13 2.31 2.63 4.15 1.28 4.06 4.66 -44.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.47 -
NAPS 0.9672 1.07 0.9545 0.9473 0.8653 0.8399 0.6967 5.61%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.37 1.77 2.38 1.92 1.54 1.96 1.80 -
P/RPS 12.57 15.13 12.65 8.24 11.72 11.14 7.38 9.27%
P/EPS 913.33 68.34 80.68 41.38 106.94 43.17 34.48 72.56%
EY 0.11 1.46 1.24 2.42 0.94 2.32 2.90 -42.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 1.22 1.47 2.22 1.81 1.59 2.09 2.31 -10.08%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 09/08/16 06/08/15 07/08/14 26/08/13 07/08/12 28/07/11 05/08/10 -
Price 1.56 1.74 2.40 2.22 1.50 1.99 1.89 -
P/RPS 14.31 14.87 12.75 9.53 11.41 11.31 7.75 10.75%
P/EPS 1,040.00 67.18 81.36 47.84 104.17 43.83 36.21 74.90%
EY 0.10 1.49 1.23 2.09 0.96 2.28 2.76 -42.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
P/NAPS 1.39 1.45 2.24 2.09 1.55 2.12 2.42 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment