[KKB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 54,408 48,760 68,212 51,818 50,162 47,424 -0.13%
PBT 10,948 5,100 10,398 4,220 3,162 4,569 -0.88%
Tax -3,044 -1,488 -243 -4,220 -508 -1,835 -0.51%
NP 7,904 3,612 10,155 0 2,654 2,734 -1.07%
-
NP to SH 7,904 3,612 10,155 0 2,654 2,734 -1.07%
-
Tax Rate 27.80% 29.18% 2.34% 100.00% 16.07% 40.16% -
Total Cost 46,504 45,148 58,057 51,818 47,508 44,690 -0.04%
-
Net Worth 59,264 55,685 55,164 38,622 0 35,543 -0.51%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 59,264 55,685 55,164 38,622 0 35,543 -0.51%
NOSH 15,235 15,050 15,031 15,028 15,028 14,997 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 14.53% 7.41% 14.89% 0.00% 5.29% 5.77% -
ROE 13.34% 6.49% 18.41% 0.00% 0.00% 7.69% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 357.12 323.99 453.81 344.81 333.78 316.22 -0.12%
EPS 51.88 24.00 67.56 25.83 17.66 18.23 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 3.70 3.67 2.57 0.00 2.37 -0.50%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 18.84 16.89 23.63 17.95 17.37 16.43 -0.13%
EPS 2.74 1.25 3.52 25.83 0.92 0.95 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2053 0.1929 0.1911 0.1338 0.00 0.1231 -0.51%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 2.12 2.42 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.09 10.08 0.00 0.00 0.00 0.00 -100.00%
EY 24.47 9.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 28/08/00 25/05/00 25/02/00 18/11/99 - - -
Price 2.00 2.32 2.36 0.00 0.00 0.00 -
P/RPS 0.56 0.72 0.52 0.00 0.00 0.00 -100.00%
P/EPS 3.86 9.67 3.49 0.00 0.00 0.00 -100.00%
EY 25.94 10.34 28.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment