[KKB] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -58.37%
YoY- -59.4%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 26,123 12,780 66,090 47,617 38,468 69,384 69,566 -15.04%
PBT -6,640 -2,354 13,054 4,716 8,157 9,669 28,407 -
Tax 2,328 -1,442 -3,313 -1,333 -373 -2,475 -7,280 -
NP -4,312 -3,796 9,741 3,383 7,784 7,194 21,127 -
-
NP to SH -4,063 -3,952 8,347 2,971 7,318 6,701 21,042 -
-
Tax Rate - - 25.38% 28.27% 4.57% 25.60% 25.63% -
Total Cost 30,435 16,576 56,349 44,234 30,684 62,190 48,439 -7.44%
-
Net Worth 286,149 300,793 285,962 279,015 257,676 247,421 234,659 3.35%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - 10,283 10,304 12,917 12,883 12,886 32,233 -
Div Payout % - 0.00% 123.46% 434.78% 176.06% 192.31% 153.19% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 286,149 300,793 285,962 279,015 257,676 247,421 234,659 3.35%
NOSH 257,792 257,088 257,623 258,347 257,676 257,730 257,867 -0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -16.51% -29.70% 14.74% 7.10% 20.24% 10.37% 30.37% -
ROE -1.42% -1.31% 2.92% 1.06% 2.84% 2.71% 8.97% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 10.13 4.97 25.65 18.43 14.93 26.92 26.98 -15.05%
EPS -1.58 -1.53 3.24 1.15 2.84 2.60 8.16 -
DPS 0.00 4.00 4.00 5.00 5.00 5.00 12.50 -
NAPS 1.11 1.17 1.11 1.08 1.00 0.96 0.91 3.36%
Adjusted Per Share Value based on latest NOSH - 258,347
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 9.05 4.43 22.89 16.49 13.32 24.03 24.09 -15.04%
EPS -1.41 -1.37 2.89 1.03 2.53 2.32 7.29 -
DPS 0.00 3.56 3.57 4.47 4.46 4.46 11.16 -
NAPS 0.9911 1.0418 0.9904 0.9664 0.8925 0.8569 0.8127 3.35%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.33 1.64 1.50 2.67 1.44 1.70 1.90 -
P/RPS 13.12 32.99 5.85 14.49 9.65 6.31 7.04 10.92%
P/EPS -84.39 -106.69 46.30 232.17 50.70 65.38 23.28 -
EY -1.19 -0.94 2.16 0.43 1.97 1.53 4.29 -
DY 0.00 2.44 2.67 1.87 3.47 2.94 6.58 -
P/NAPS 1.20 1.40 1.35 2.47 1.44 1.77 2.09 -8.82%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 23/02/16 17/02/15 24/02/14 22/02/13 20/02/12 23/02/11 -
Price 1.31 1.77 1.25 2.55 1.52 1.75 2.05 -
P/RPS 12.93 35.61 4.87 13.84 10.18 6.50 7.60 9.25%
P/EPS -83.12 -115.14 38.58 221.74 53.52 67.31 25.12 -
EY -1.20 -0.87 2.59 0.45 1.87 1.49 3.98 -
DY 0.00 2.26 3.20 1.96 3.29 2.86 6.10 -
P/NAPS 1.18 1.51 1.13 2.36 1.52 1.82 2.25 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment