[KKB] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -17.76%
YoY- -147.35%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 142,544 70,169 26,123 12,780 66,090 47,617 38,468 24.38%
PBT 13,129 10,297 -6,640 -2,354 13,054 4,716 8,157 8.25%
Tax -2,654 -4,101 2,328 -1,442 -3,313 -1,333 -373 38.66%
NP 10,475 6,196 -4,312 -3,796 9,741 3,383 7,784 5.07%
-
NP to SH 7,607 5,343 -4,063 -3,952 8,347 2,971 7,318 0.64%
-
Tax Rate 20.21% 39.83% - - 25.38% 28.27% 4.57% -
Total Cost 132,069 63,973 30,435 16,576 56,349 44,234 30,684 27.52%
-
Net Worth 299,038 286,149 286,149 300,793 285,962 279,015 257,676 2.51%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 10,311 5,155 - 10,283 10,304 12,917 12,883 -3.64%
Div Payout % 135.56% 96.50% - 0.00% 123.46% 434.78% 176.06% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 299,038 286,149 286,149 300,793 285,962 279,015 257,676 2.51%
NOSH 257,792 257,792 257,792 257,088 257,623 258,347 257,676 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 7.35% 8.83% -16.51% -29.70% 14.74% 7.10% 20.24% -
ROE 2.54% 1.87% -1.42% -1.31% 2.92% 1.06% 2.84% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 55.29 27.22 10.13 4.97 25.65 18.43 14.93 24.37%
EPS 2.95 2.07 -1.58 -1.53 3.24 1.15 2.84 0.63%
DPS 4.00 2.00 0.00 4.00 4.00 5.00 5.00 -3.64%
NAPS 1.16 1.11 1.11 1.17 1.11 1.08 1.00 2.50%
Adjusted Per Share Value based on latest NOSH - 257,088
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 49.37 24.30 9.05 4.43 22.89 16.49 13.32 24.38%
EPS 2.63 1.85 -1.41 -1.37 2.89 1.03 2.53 0.64%
DPS 3.57 1.79 0.00 3.56 3.57 4.47 4.46 -3.64%
NAPS 1.0357 0.9911 0.9911 1.0418 0.9904 0.9664 0.8925 2.50%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.875 0.95 1.33 1.64 1.50 2.67 1.44 -
P/RPS 1.58 3.49 13.12 32.99 5.85 14.49 9.65 -26.02%
P/EPS 29.65 45.84 -84.39 -106.69 46.30 232.17 50.70 -8.54%
EY 3.37 2.18 -1.19 -0.94 2.16 0.43 1.97 9.35%
DY 4.57 2.11 0.00 2.44 2.67 1.87 3.47 4.69%
P/NAPS 0.75 0.86 1.20 1.40 1.35 2.47 1.44 -10.29%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 09/02/18 27/02/17 23/02/16 17/02/15 24/02/14 22/02/13 -
Price 1.22 0.88 1.31 1.77 1.25 2.55 1.52 -
P/RPS 2.21 3.23 12.93 35.61 4.87 13.84 10.18 -22.46%
P/EPS 41.34 42.46 -83.12 -115.14 38.58 221.74 53.52 -4.21%
EY 2.42 2.36 -1.20 -0.87 2.59 0.45 1.87 4.38%
DY 3.28 2.27 0.00 2.26 3.20 1.96 3.29 -0.05%
P/NAPS 1.05 0.79 1.18 1.51 1.13 2.36 1.52 -5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment