[MUH] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -41.61%
YoY- -58.4%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Revenue 20,393 4,123 12,043 7,505 17,371 16,221 59,760 -15.24%
PBT 7,186 -3,106 -18 -6,180 -3,802 1,414 26,268 -18.07%
Tax -1,730 76 -508 181 13 -788 -4,586 -13.92%
NP 5,456 -3,030 -526 -5,999 -3,789 626 21,682 -19.12%
-
NP to SH 5,458 -3,028 -525 -5,997 -3,786 628 21,684 -19.11%
-
Tax Rate 24.07% - - - - 55.73% 17.46% -
Total Cost 14,937 7,153 12,569 13,504 21,160 15,595 38,078 -13.40%
-
Net Worth 68,831 63,753 66,574 67,138 72,780 74,994 63,828 1.16%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Net Worth 68,831 63,753 66,574 67,138 72,780 74,994 63,828 1.16%
NOSH 56,419 56,419 56,419 56,419 56,419 56,386 52,750 1.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
NP Margin 26.75% -73.49% -4.37% -79.93% -21.81% 3.86% 36.28% -
ROE 7.93% -4.75% -0.79% -8.93% -5.20% 0.84% 33.97% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
RPS 36.15 7.31 21.35 13.30 30.79 28.77 113.29 -16.11%
EPS 9.67 -5.37 -0.93 -10.63 -6.71 1.11 41.11 -19.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.13 1.18 1.19 1.29 1.33 1.21 0.12%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
RPS 36.11 7.30 21.32 13.29 30.76 28.72 105.81 -15.24%
EPS 9.66 -5.36 -0.93 -10.62 -6.70 1.11 38.39 -19.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2187 1.1288 1.1787 1.1887 1.2886 1.3278 1.1301 1.16%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/14 -
Price 0.575 0.265 0.53 0.45 0.66 0.77 1.35 -
P/RPS 1.59 3.63 2.48 3.38 2.14 2.68 1.19 4.55%
P/EPS 5.94 -4.94 -56.96 -4.23 -9.84 69.14 3.28 9.56%
EY 16.82 -20.25 -1.76 -23.62 -10.17 1.45 30.45 -8.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.23 0.45 0.38 0.51 0.58 1.12 -12.50%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Date 27/09/21 28/08/20 30/08/19 30/08/18 30/08/17 15/12/16 27/02/15 -
Price 0.68 0.31 0.40 0.45 0.60 0.78 1.51 -
P/RPS 1.88 4.24 1.87 3.38 1.95 2.71 1.33 5.46%
P/EPS 7.03 -5.78 -42.99 -4.23 -8.94 70.03 3.67 10.51%
EY 14.23 -17.31 -2.33 -23.62 -11.18 1.43 27.22 -9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.27 0.34 0.38 0.47 0.59 1.25 -11.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment