[MUH] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 15.2%
YoY- -218.14%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 54,520 53,792 54,308 53,611 50,915 36,287 25,867 -0.75%
PBT -4,474 -4,280 -5,032 -6,828 -8,169 -7,298 -5,422 0.19%
Tax 4,474 4,280 5,032 6,828 8,169 7,298 5,422 0.19%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,107 -4,011 -4,795 -6,875 -8,107 -7,278 -5,460 0.28%
-
Tax Rate - - - - - - - -
Total Cost 54,520 53,792 54,308 53,611 50,915 36,287 25,867 -0.75%
-
Net Worth 40,610 41,090 42,005 42,279 43,444 34,980 18,622 -0.78%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 40,610 41,090 42,005 42,279 43,444 34,980 18,622 -0.78%
NOSH 52,857 52,755 52,770 51,611 51,812 24,634 21,231 -0.92%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -10.11% -9.76% -11.42% -16.26% -18.66% -20.81% -29.32% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 103.15 101.97 102.91 103.87 98.27 147.30 121.83 0.16%
EPS -7.77 -7.60 -9.09 -13.32 -15.65 -29.54 -25.72 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7683 0.7789 0.796 0.8192 0.8385 1.42 0.8771 0.13%
Adjusted Per Share Value based on latest NOSH - 51,611
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 96.53 95.24 96.16 94.92 90.15 64.25 45.80 -0.75%
EPS -7.27 -7.10 -8.49 -12.17 -14.35 -12.89 -9.67 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.719 0.7275 0.7437 0.7486 0.7692 0.6194 0.3297 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.51 0.57 0.70 0.88 1.28 2.18 0.00 -
P/RPS 0.49 0.56 0.68 0.85 1.30 1.48 0.00 -100.00%
P/EPS -6.56 -7.50 -7.70 -6.61 -8.18 -7.38 0.00 -100.00%
EY -15.24 -13.34 -12.98 -15.14 -12.22 -13.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.88 1.07 1.53 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 28/08/00 - - -
Price 0.82 0.54 0.64 0.90 1.15 0.00 0.00 -
P/RPS 0.79 0.53 0.62 0.87 1.17 0.00 0.00 -100.00%
P/EPS -10.55 -7.10 -7.04 -6.76 -7.35 0.00 0.00 -100.00%
EY -9.48 -14.08 -14.20 -14.80 -13.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.69 0.80 1.10 1.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment