[PTARAS] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -25.32%
YoY- 149.13%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 131,015 98,164 30,311 52,570 28,969 57,339 48,889 17.83%
PBT 1,793 4,949 10,670 10,859 4,370 18,245 13,681 -28.70%
Tax -2,837 -29 -4,166 -2,406 -977 -4,461 -4,419 -7.11%
NP -1,044 4,920 6,504 8,453 3,393 13,784 9,262 -
-
NP to SH -1,044 4,920 6,504 8,453 3,393 13,784 9,262 -
-
Tax Rate 158.23% 0.59% 39.04% 22.16% 22.36% 24.45% 32.30% -
Total Cost 132,059 93,244 23,807 44,117 25,576 43,555 39,627 22.19%
-
Net Worth 326,753 315,143 331,758 344,622 334,452 338,188 300,216 1.42%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 6,634 13,269 13,204 13,004 12,925 11,219 9,581 -5.93%
Div Payout % 0.00% 269.70% 203.02% 153.85% 380.95% 81.40% 103.45% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 326,753 315,143 331,758 344,622 334,452 338,188 300,216 1.42%
NOSH 165,864 165,864 165,150 162,557 161,571 160,279 159,689 0.63%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -0.80% 5.01% 21.46% 16.08% 11.71% 24.04% 18.94% -
ROE -0.32% 1.56% 1.96% 2.45% 1.01% 4.08% 3.09% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 78.99 59.18 18.36 32.34 17.93 35.77 30.62 17.09%
EPS -0.60 3.00 3.90 5.20 2.10 8.60 5.80 -
DPS 4.00 8.00 8.00 8.00 8.00 7.00 6.00 -6.52%
NAPS 1.97 1.90 2.01 2.12 2.07 2.11 1.88 0.78%
Adjusted Per Share Value based on latest NOSH - 162,557
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 78.99 59.18 18.27 31.69 17.47 34.57 29.48 17.83%
EPS -0.60 3.00 3.92 5.10 2.05 8.31 5.58 -
DPS 4.00 8.00 7.96 7.84 7.79 6.76 5.78 -5.94%
NAPS 1.97 1.90 2.0002 2.0777 2.0164 2.0389 1.81 1.42%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.50 2.16 3.20 3.52 3.68 4.03 3.09 -
P/RPS 3.16 3.65 17.43 10.88 20.52 11.27 10.09 -17.57%
P/EPS -397.19 72.82 81.21 67.69 175.24 46.86 53.28 -
EY -0.25 1.37 1.23 1.48 0.57 2.13 1.88 -
DY 1.60 3.70 2.50 2.27 2.17 1.74 1.94 -3.15%
P/NAPS 1.27 1.14 1.59 1.66 1.78 1.91 1.64 -4.16%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 24/05/19 25/05/18 26/05/17 18/05/16 15/05/15 21/05/14 -
Price 2.65 2.48 2.95 3.87 3.53 4.08 4.07 -
P/RPS 3.35 4.19 16.06 11.97 19.69 11.40 13.29 -20.50%
P/EPS -421.02 83.61 74.86 74.42 168.10 47.44 70.17 -
EY -0.24 1.20 1.34 1.34 0.59 2.11 1.43 -
DY 1.51 3.23 2.71 2.07 2.27 1.72 1.47 0.44%
P/NAPS 1.35 1.31 1.47 1.83 1.71 1.93 2.16 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment