[PTARAS] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 15.31%
YoY- 58.16%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 438,948 247,156 95,424 213,003 143,304 257,389 190,867 14.87%
PBT 51,682 17,861 17,945 48,335 31,090 79,229 65,721 -3.92%
Tax -6,970 -4,960 -2,592 -10,220 -6,991 -18,057 -16,035 -12.95%
NP 44,712 12,901 15,353 38,115 24,099 61,172 49,686 -1.74%
-
NP to SH 44,712 12,901 15,353 38,115 24,099 61,172 49,686 -1.74%
-
Tax Rate 13.49% 27.77% 14.44% 21.14% 22.49% 22.79% 24.40% -
Total Cost 394,236 234,255 80,071 174,888 119,205 196,217 141,181 18.64%
-
Net Worth 326,753 315,143 331,758 344,622 334,452 338,188 300,216 1.42%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 26,538 33,096 32,836 32,279 30,669 25,664 21,635 3.45%
Div Payout % 59.35% 256.54% 213.88% 84.69% 127.27% 41.95% 43.55% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 326,753 315,143 331,758 344,622 334,452 338,188 300,216 1.42%
NOSH 165,864 165,864 165,150 162,557 161,571 160,279 159,689 0.63%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 10.19% 5.22% 16.09% 17.89% 16.82% 23.77% 26.03% -
ROE 13.68% 4.09% 4.63% 11.06% 7.21% 18.09% 16.55% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 264.64 149.01 57.81 131.03 88.69 160.59 119.52 14.15%
EPS 26.96 7.78 9.30 23.45 14.92 38.17 31.11 -2.35%
DPS 16.00 20.00 19.89 20.00 18.98 16.00 13.55 2.80%
NAPS 1.97 1.90 2.01 2.12 2.07 2.11 1.88 0.78%
Adjusted Per Share Value based on latest NOSH - 162,557
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 267.86 150.82 58.23 129.98 87.45 157.06 116.47 14.87%
EPS 27.28 7.87 9.37 23.26 14.71 37.33 30.32 -1.74%
DPS 16.19 20.20 20.04 19.70 18.72 15.66 13.20 3.45%
NAPS 1.9939 1.9231 2.0245 2.103 2.0409 2.0637 1.832 1.42%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.50 2.16 3.20 3.52 3.68 4.03 3.09 -
P/RPS 0.94 1.45 5.54 2.69 4.15 2.51 2.59 -15.52%
P/EPS 9.27 27.77 34.40 15.01 24.67 10.56 9.93 -1.13%
EY 10.78 3.60 2.91 6.66 4.05 9.47 10.07 1.14%
DY 6.40 9.26 6.22 5.68 5.16 3.97 4.38 6.51%
P/NAPS 1.27 1.14 1.59 1.66 1.78 1.91 1.64 -4.16%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 24/05/19 25/05/18 26/05/17 18/05/16 15/05/15 21/05/14 -
Price 2.65 2.48 2.95 3.87 3.53 4.08 4.07 -
P/RPS 1.00 1.66 5.10 2.95 3.98 2.54 3.41 -18.47%
P/EPS 9.83 31.88 31.71 16.51 23.67 10.69 13.08 -4.64%
EY 10.17 3.14 3.15 6.06 4.23 9.35 7.64 4.87%
DY 6.04 8.06 6.74 5.17 5.38 3.92 3.33 10.42%
P/NAPS 1.35 1.31 1.47 1.83 1.71 1.93 2.16 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment