[HWGB] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 35.98%
YoY- -31.64%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 CAGR
Revenue 463,783 240,829 476,450 210,050 451,102 235,621 380,632 30.23%
PBT 4,023 12 1,275 -2,553 -3,397 1,263 40 47468.76%
Tax -2,953 -1,385 -2,881 -978 -2,057 -1,496 -1,932 76.33%
NP 1,070 -1,373 -1,606 -3,531 -5,454 -233 -1,892 -
-
NP to SH 1,125 -1,325 -1,569 -3,478 -5,433 -244 -1,916 -
-
Tax Rate 73.40% 11,541.67% 225.96% - - 118.45% 4,830.00% -
Total Cost 462,713 242,202 478,056 213,581 456,556 235,854 382,524 28.97%
-
Net Worth 84,694 0 76,757 0 68,366 0 73,909 19.97%
Dividend
31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 CAGR
Net Worth 84,694 0 76,757 0 68,366 0 73,909 19.97%
NOSH 662,577 639,643 662,577 621,513 638,869 615,916 638,869 4.99%
Ratio Analysis
31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 CAGR
NP Margin 0.23% -0.57% -0.34% -1.68% -1.21% -0.10% -0.50% -
ROE 1.33% 0.00% -2.04% 0.00% -7.95% 0.00% -2.59% -
Per Share
31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 CAGR
RPS 71.19 37.65 74.49 33.80 72.58 38.26 61.80 20.81%
EPS 0.17 -0.21 -0.25 -0.56 -0.87 -0.04 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.00 0.12 0.00 0.11 0.00 0.12 11.29%
Adjusted Per Share Value based on latest NOSH - 621,513
31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 CAGR
RPS 225.63 117.16 231.80 102.19 219.46 114.63 185.18 30.23%
EPS 0.55 -0.64 -0.76 -1.69 -2.64 -0.12 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.412 0.00 0.3734 0.00 0.3326 0.00 0.3596 19.94%
Price Multiplier on Financial Quarter End Date
31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 CAGR
Date 31/10/22 30/09/22 29/07/22 30/06/22 29/04/22 31/03/22 31/01/22 -
Price 0.12 0.105 0.145 0.13 0.13 0.14 0.185 -
P/RPS 0.17 0.28 0.19 0.38 0.18 0.37 0.30 -53.20%
P/EPS 69.49 -50.69 -59.11 -23.23 -14.87 -353.39 -59.47 -
EY 1.44 -1.97 -1.69 -4.30 -6.72 -0.28 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 1.21 0.00 1.18 0.00 1.54 -49.78%
Price Multiplier on Announcement Date
31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 CAGR
Date 20/12/22 - 28/09/22 - 28/06/22 - 25/03/22 -
Price 0.115 0.00 0.10 0.00 0.14 0.00 0.14 -
P/RPS 0.16 0.00 0.13 0.00 0.19 0.00 0.23 -38.44%
P/EPS 66.60 0.00 -40.77 0.00 -16.02 0.00 -45.00 -
EY 1.50 0.00 -2.45 0.00 -6.24 0.00 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.83 0.00 1.27 0.00 1.17 -31.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment