[LEBTECH] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -34.12%
YoY- -61.36%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 21,175 7,744 15,431 33,794 33,099 77,565 3,312 36.19%
PBT 1,705 -49 1,261 1,859 4,703 14,444 -4,966 -
Tax -473 -158 -301 -571 -1,370 -4,370 0 -
NP 1,232 -207 960 1,288 3,333 10,074 -4,966 -
-
NP to SH 1,232 -207 960 1,288 3,333 10,074 -4,966 -
-
Tax Rate 27.74% - 23.87% 30.72% 29.13% 30.25% - -
Total Cost 19,943 7,951 14,471 32,506 29,766 67,491 8,278 15.76%
-
Net Worth 0 118,666 116,598 117,303 93,078 62,897 -159,569 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - 3,425 - - - -
Div Payout % - - - 265.96% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 118,666 116,598 117,303 93,078 62,897 -159,569 -
NOSH 136,457 137,999 137,142 137,021 136,598 118,517 48,354 18.85%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.82% -2.67% 6.22% 3.81% 10.07% 12.99% -149.94% -
ROE 0.00% -0.17% 0.82% 1.10% 3.58% 16.02% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.52 5.61 11.25 24.66 24.23 65.45 6.85 14.58%
EPS 0.90 -0.15 0.70 0.94 2.44 8.50 -10.27 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.00 0.8599 0.8502 0.8561 0.6814 0.5307 -3.30 -
Adjusted Per Share Value based on latest NOSH - 137,021
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.51 5.67 11.31 24.76 24.25 56.83 2.43 36.15%
EPS 0.90 -0.15 0.70 0.94 2.44 7.38 -3.64 -
DPS 0.00 0.00 0.00 2.51 0.00 0.00 0.00 -
NAPS 0.00 0.8695 0.8543 0.8595 0.682 0.4608 -1.1691 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.10 1.60 3.00 4.10 5.60 7.00 0.24 -
P/RPS 7.09 28.51 26.66 16.62 23.11 10.70 0.00 -
P/EPS 121.84 -1,066.67 428.57 436.17 229.51 82.35 0.00 -
EY 0.82 -0.09 0.23 0.23 0.44 1.21 0.00 -
DY 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
P/NAPS 0.00 1.86 3.53 4.79 8.22 13.19 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 26/08/08 29/08/07 30/08/06 26/08/05 25/08/04 29/08/03 -
Price 0.64 1.75 2.96 4.00 5.15 7.00 0.24 -
P/RPS 4.12 31.19 26.31 16.22 21.25 10.70 0.00 -
P/EPS 70.89 -1,166.67 422.86 425.53 211.07 82.35 0.00 -
EY 1.41 -0.09 0.24 0.24 0.47 1.21 0.00 -
DY 0.00 0.00 0.00 0.63 0.00 0.00 0.00 -
P/NAPS 0.00 2.04 3.48 4.67 7.56 13.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment