[LEBTECH] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1317.65%
YoY- -121.56%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 23,335 36,416 21,175 7,744 15,431 33,794 33,099 -5.65%
PBT 462 2,166 1,705 -49 1,261 1,859 4,703 -32.06%
Tax -236 -933 -473 -158 -301 -571 -1,370 -25.39%
NP 226 1,233 1,232 -207 960 1,288 3,333 -36.12%
-
NP to SH 226 1,233 1,232 -207 960 1,288 3,333 -36.12%
-
Tax Rate 51.08% 43.07% 27.74% - 23.87% 30.72% 29.13% -
Total Cost 23,109 35,183 19,943 7,951 14,471 32,506 29,766 -4.12%
-
Net Worth 103,640 104,147 0 118,666 116,598 117,303 93,078 1.80%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - 3,425 - -
Div Payout % - - - - - 265.96% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 103,640 104,147 0 118,666 116,598 117,303 93,078 1.80%
NOSH 132,941 137,000 136,457 137,999 137,142 137,021 136,598 -0.45%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.97% 3.39% 5.82% -2.67% 6.22% 3.81% 10.07% -
ROE 0.22% 1.18% 0.00% -0.17% 0.82% 1.10% 3.58% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 17.55 26.58 15.52 5.61 11.25 24.66 24.23 -5.23%
EPS 0.17 0.90 0.90 -0.15 0.70 0.94 2.44 -35.83%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.7796 0.7602 0.00 0.8599 0.8502 0.8561 0.6814 2.26%
Adjusted Per Share Value based on latest NOSH - 137,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 49.50 77.25 44.92 16.43 32.73 71.68 70.21 -5.65%
EPS 0.48 2.62 2.61 -0.44 2.04 2.73 7.07 -36.11%
DPS 0.00 0.00 0.00 0.00 0.00 7.27 0.00 -
NAPS 2.1984 2.2092 0.00 2.5172 2.4733 2.4883 1.9744 1.80%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.00 0.81 1.10 1.60 3.00 4.10 5.60 -
P/RPS 5.70 3.05 7.09 28.51 26.66 16.62 23.11 -20.79%
P/EPS 588.24 90.00 121.84 -1,066.67 428.57 436.17 229.51 16.97%
EY 0.17 1.11 0.82 -0.09 0.23 0.23 0.44 -14.65%
DY 0.00 0.00 0.00 0.00 0.00 0.61 0.00 -
P/NAPS 1.28 1.07 0.00 1.86 3.53 4.79 8.22 -26.64%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 24/08/10 26/08/09 26/08/08 29/08/07 30/08/06 26/08/05 -
Price 1.30 0.92 0.64 1.75 2.96 4.00 5.15 -
P/RPS 7.41 3.46 4.12 31.19 26.31 16.22 21.25 -16.09%
P/EPS 764.71 102.22 70.89 -1,166.67 422.86 425.53 211.07 23.91%
EY 0.13 0.98 1.41 -0.09 0.24 0.24 0.47 -19.27%
DY 0.00 0.00 0.00 0.00 0.00 0.63 0.00 -
P/NAPS 1.67 1.21 0.00 2.04 3.48 4.67 7.56 -22.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment