[LEBTECH] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 25.16%
YoY- -25.47%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 36,416 21,175 7,744 15,431 33,794 33,099 77,565 -11.83%
PBT 2,166 1,705 -49 1,261 1,859 4,703 14,444 -27.10%
Tax -933 -473 -158 -301 -571 -1,370 -4,370 -22.68%
NP 1,233 1,232 -207 960 1,288 3,333 10,074 -29.52%
-
NP to SH 1,233 1,232 -207 960 1,288 3,333 10,074 -29.52%
-
Tax Rate 43.07% 27.74% - 23.87% 30.72% 29.13% 30.25% -
Total Cost 35,183 19,943 7,951 14,471 32,506 29,766 67,491 -10.28%
-
Net Worth 104,147 0 118,666 116,598 117,303 93,078 62,897 8.76%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 3,425 - - -
Div Payout % - - - - 265.96% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 104,147 0 118,666 116,598 117,303 93,078 62,897 8.76%
NOSH 137,000 136,457 137,999 137,142 137,021 136,598 118,517 2.44%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.39% 5.82% -2.67% 6.22% 3.81% 10.07% 12.99% -
ROE 1.18% 0.00% -0.17% 0.82% 1.10% 3.58% 16.02% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.58 15.52 5.61 11.25 24.66 24.23 65.45 -13.93%
EPS 0.90 0.90 -0.15 0.70 0.94 2.44 8.50 -31.20%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.7602 0.00 0.8599 0.8502 0.8561 0.6814 0.5307 6.16%
Adjusted Per Share Value based on latest NOSH - 137,142
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 77.25 44.92 16.43 32.73 71.68 70.21 164.53 -11.83%
EPS 2.62 2.61 -0.44 2.04 2.73 7.07 21.37 -29.50%
DPS 0.00 0.00 0.00 0.00 7.27 0.00 0.00 -
NAPS 2.2092 0.00 2.5172 2.4733 2.4883 1.9744 1.3342 8.76%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.81 1.10 1.60 3.00 4.10 5.60 7.00 -
P/RPS 3.05 7.09 28.51 26.66 16.62 23.11 10.70 -18.86%
P/EPS 90.00 121.84 -1,066.67 428.57 436.17 229.51 82.35 1.49%
EY 1.11 0.82 -0.09 0.23 0.23 0.44 1.21 -1.42%
DY 0.00 0.00 0.00 0.00 0.61 0.00 0.00 -
P/NAPS 1.07 0.00 1.86 3.53 4.79 8.22 13.19 -34.19%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 26/08/08 29/08/07 30/08/06 26/08/05 25/08/04 -
Price 0.92 0.64 1.75 2.96 4.00 5.15 7.00 -
P/RPS 3.46 4.12 31.19 26.31 16.22 21.25 10.70 -17.14%
P/EPS 102.22 70.89 -1,166.67 422.86 425.53 211.07 82.35 3.66%
EY 0.98 1.41 -0.09 0.24 0.24 0.47 1.21 -3.45%
DY 0.00 0.00 0.00 0.00 0.63 0.00 0.00 -
P/NAPS 1.21 0.00 2.04 3.48 4.67 7.56 13.19 -32.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment