[LEBTECH] YoY Quarter Result on 30-Sep-2015 [#3]

Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -5.72%
YoY- -25.77%
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 9,185 13,416 11,913 9,052 15,917 26,854 13,048 -5.68%
PBT 303 943 2,181 504 959 1,975 4,944 -37.19%
Tax -105 -250 -281 23 -249 -465 -1,139 -32.77%
NP 198 693 1,900 527 710 1,510 3,805 -38.88%
-
NP to SH 198 693 1,900 527 710 1,510 3,805 -38.88%
-
Tax Rate 34.65% 26.51% 12.88% -4.56% 25.96% 23.54% 23.04% -
Total Cost 8,987 12,723 10,013 8,525 15,207 25,344 9,243 -0.46%
-
Net Worth 13,058,789 131,884 129,577 132,798 129,605 119,396 111,930 120.97%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 13,058,789 131,884 129,577 132,798 129,605 119,396 111,930 120.97%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.16% 5.17% 15.95% 5.82% 4.46% 5.62% 29.16% -
ROE 0.00% 0.53% 1.47% 0.40% 0.55% 1.26% 3.40% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.73 9.83 8.73 6.63 11.66 19.68 9.56 -5.67%
EPS 0.00 0.51 1.39 0.39 0.52 1.11 2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.68 0.9663 0.9494 0.973 0.9496 0.8748 0.8201 120.97%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.73 9.83 8.73 6.63 11.66 19.68 9.56 -5.67%
EPS 0.00 0.51 1.39 0.39 0.52 1.11 2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.68 0.9663 0.9494 0.973 0.9496 0.8748 0.8201 120.97%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.06 1.50 1.54 1.44 1.37 1.43 1.45 -
P/RPS 15.75 15.26 17.64 21.71 11.75 7.27 15.17 0.62%
P/EPS 730.67 295.42 110.62 372.94 263.36 129.25 52.01 55.30%
EY 0.14 0.34 0.90 0.27 0.38 0.77 1.92 -35.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.55 1.62 1.48 1.44 1.63 1.77 -57.78%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 30/11/17 30/11/16 25/11/15 18/11/14 29/11/13 30/11/12 -
Price 0.95 1.40 1.51 1.44 1.43 1.38 1.45 -
P/RPS 14.12 14.24 17.30 21.71 12.26 7.01 15.17 -1.18%
P/EPS 654.85 275.73 108.47 372.94 274.89 124.73 52.01 52.49%
EY 0.15 0.36 0.92 0.27 0.36 0.80 1.92 -34.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.45 1.59 1.48 1.51 1.58 1.77 -57.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment