[LEBTECH] QoQ Quarter Result on 30-Sep-2015 [#3]

Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -5.72%
YoY- -25.77%
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 3,199 1,469 3,204 9,052 18,143 10,193 24,390 -74.21%
PBT -542 -750 -5,338 504 932 149 3,319 -
Tax 117 164 1,231 23 -373 -66 -1,297 -
NP -425 -586 -4,107 527 559 83 2,022 -
-
NP to SH -425 -586 -4,107 527 559 83 2,022 -
-
Tax Rate - - - -4.56% 40.02% 44.30% 39.08% -
Total Cost 3,624 2,055 7,311 8,525 17,584 10,110 22,368 -70.31%
-
Net Worth 127,680 128,103 128,690 132,798 132,266 131,707 131,625 -2.01%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 127,680 128,103 128,690 132,798 132,266 131,707 131,625 -2.01%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -13.29% -39.89% -128.18% 5.82% 3.08% 0.81% 8.29% -
ROE -0.33% -0.46% -3.19% 0.40% 0.42% 0.06% 1.54% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.34 1.08 2.35 6.63 13.29 7.47 17.87 -74.24%
EPS -0.31 -0.43 -3.01 0.39 0.41 0.06 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9355 0.9386 0.9429 0.973 0.9691 0.965 0.9644 -2.00%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.34 1.08 2.35 6.63 13.29 7.47 17.87 -74.24%
EPS -0.31 -0.43 -3.01 0.39 0.41 0.06 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9355 0.9386 0.9429 0.973 0.9691 0.965 0.9644 -2.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.54 1.54 1.50 1.44 1.45 1.45 1.50 -
P/RPS 65.70 143.08 63.90 21.71 10.91 19.42 8.39 294.83%
P/EPS -494.55 -358.68 -49.85 372.94 354.03 2,384.36 101.25 -
EY -0.20 -0.28 -2.01 0.27 0.28 0.04 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.64 1.59 1.48 1.50 1.50 1.56 3.81%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 27/05/16 25/02/16 25/11/15 24/08/15 15/05/15 26/02/15 -
Price 1.54 1.54 1.50 1.44 1.44 1.45 1.45 -
P/RPS 65.70 143.08 63.90 21.71 10.83 19.42 8.11 303.87%
P/EPS -494.55 -358.68 -49.85 372.94 351.59 2,384.36 97.87 -
EY -0.20 -0.28 -2.01 0.27 0.28 0.04 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.64 1.59 1.48 1.49 1.50 1.50 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment