[LEBTECH] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -67.34%
YoY- -52.98%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 13,416 11,913 9,052 15,917 26,854 13,048 13,853 -0.53%
PBT 943 2,181 504 959 1,975 4,944 488 11.59%
Tax -250 -281 23 -249 -465 -1,139 -148 9.12%
NP 693 1,900 527 710 1,510 3,805 340 12.58%
-
NP to SH 693 1,900 527 710 1,510 3,805 340 12.58%
-
Tax Rate 26.51% 12.88% -4.56% 25.96% 23.54% 23.04% 30.33% -
Total Cost 12,723 10,013 8,525 15,207 25,344 9,243 13,513 -0.99%
-
Net Worth 131,884 129,577 132,798 129,605 119,396 111,930 104,964 3.87%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 131,884 129,577 132,798 129,605 119,396 111,930 104,964 3.87%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,000 0.05%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.17% 15.95% 5.82% 4.46% 5.62% 29.16% 2.45% -
ROE 0.53% 1.47% 0.40% 0.55% 1.26% 3.40% 0.32% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 9.83 8.73 6.63 11.66 19.68 9.56 10.19 -0.59%
EPS 0.51 1.39 0.39 0.52 1.11 2.79 0.25 12.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.9494 0.973 0.9496 0.8748 0.8201 0.7718 3.81%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 28.46 25.27 19.20 33.76 56.96 27.68 29.39 -0.53%
EPS 1.47 4.03 1.12 1.51 3.20 8.07 0.72 12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7975 2.7486 2.8169 2.7492 2.5326 2.3743 2.2265 3.87%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.50 1.54 1.44 1.37 1.43 1.45 1.40 -
P/RPS 15.26 17.64 21.71 11.75 7.27 15.17 13.74 1.76%
P/EPS 295.42 110.62 372.94 263.36 129.25 52.01 560.00 -10.10%
EY 0.34 0.90 0.27 0.38 0.77 1.92 0.18 11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.62 1.48 1.44 1.63 1.77 1.81 -2.54%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 30/11/16 25/11/15 18/11/14 29/11/13 30/11/12 22/11/11 -
Price 1.40 1.51 1.44 1.43 1.38 1.45 1.40 -
P/RPS 14.24 17.30 21.71 12.26 7.01 15.17 13.74 0.59%
P/EPS 275.73 108.47 372.94 274.89 124.73 52.01 560.00 -11.12%
EY 0.36 0.92 0.27 0.36 0.80 1.92 0.18 12.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.59 1.48 1.51 1.58 1.77 1.81 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment