[LEBTECH] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -64.52%
YoY- -79.38%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 76,800 48,874 72,359 126,639 161,264 272,543 11,098 38.00%
PBT 238 234 4,772 7,396 21,916 31,819 -11,520 -
Tax -1,041 -1,031 -1,527 -4,228 -6,556 -10,149 -90 50.32%
NP -803 -797 3,245 3,168 15,360 21,670 -11,610 -35.90%
-
NP to SH -803 -797 3,245 3,168 15,360 22,170 -11,610 -35.90%
-
Tax Rate 437.39% 440.60% 32.00% 57.17% 29.91% 31.90% - -
Total Cost 77,603 49,671 69,114 123,471 145,904 250,873 22,708 22.70%
-
Net Worth 117,645 111,214 118,134 114,807 113,397 69,117 -1,145 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 6,837 2,580 - - -
Div Payout % - - - 215.83% 16.80% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 117,645 111,214 118,134 114,807 113,397 69,117 -1,145 -
NOSH 135,833 130,000 137,142 137,083 136,343 118,068 341 171.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -1.05% -1.63% 4.48% 2.50% 9.52% 7.95% -104.61% -
ROE -0.68% -0.72% 2.75% 2.76% 13.55% 32.08% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 56.54 37.60 52.76 92.38 118.28 230.84 3,254.55 -49.07%
EPS -0.59 -0.61 2.37 2.31 11.27 18.78 -3,404.69 -76.35%
DPS 0.00 0.00 0.00 5.00 1.89 0.00 0.00 -
NAPS 0.8661 0.8555 0.8614 0.8375 0.8317 0.5854 -3.36 -
Adjusted Per Share Value based on latest NOSH - 137,083
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 162.91 103.67 153.49 268.63 342.08 578.12 23.54 38.00%
EPS -1.70 -1.69 6.88 6.72 32.58 47.03 -24.63 -35.92%
DPS 0.00 0.00 0.00 14.50 5.47 0.00 0.00 -
NAPS 2.4955 2.3591 2.5059 2.4353 2.4054 1.4661 -0.0243 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.64 1.55 2.30 3.20 4.80 6.95 0.24 -
P/RPS 1.13 4.12 4.36 3.46 4.06 3.01 0.01 119.71%
P/EPS -108.26 -252.82 97.20 138.47 42.61 37.01 -0.01 369.67%
EY -0.92 -0.40 1.03 0.72 2.35 2.70 -14,186.22 -79.92%
DY 0.00 0.00 0.00 1.56 0.39 0.00 0.00 -
P/NAPS 0.74 1.81 2.67 3.82 5.77 11.87 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 25/02/09 29/02/08 26/02/07 27/02/06 16/02/05 27/02/04 -
Price 0.69 1.55 1.70 3.18 4.14 6.70 0.24 -
P/RPS 1.22 4.12 3.22 3.44 3.50 2.90 0.01 122.54%
P/EPS -116.72 -252.82 71.85 137.60 36.75 35.68 -0.01 375.59%
EY -0.86 -0.40 1.39 0.73 2.72 2.80 -14,186.22 -80.15%
DY 0.00 0.00 0.00 1.57 0.46 0.00 0.00 -
P/NAPS 0.80 1.81 1.97 3.80 4.98 11.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment