[WCT] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -75.35%
YoY- 117.25%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 376,328 424,472 561,174 435,620 374,954 450,107 669,901 -9.15%
PBT 38,271 22,913 3,073 26,664 7,958 38,182 66,177 -8.71%
Tax -8,148 -10,752 54,724 -11,737 -2,346 -16,693 -24,496 -16.74%
NP 30,123 12,161 57,797 14,927 5,612 21,489 41,681 -5.26%
-
NP to SH 31,271 13,005 58,485 16,122 7,421 22,697 43,777 -5.44%
-
Tax Rate 21.29% 46.93% -1,780.80% 44.02% 29.48% 43.72% 37.02% -
Total Cost 346,205 412,311 503,377 420,693 369,342 428,618 628,220 -9.44%
-
Net Worth 2,947,850 3,160,436 3,103,746 3,002,867 3,154,605 3,170,011 3,120,250 -0.94%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,947,850 3,160,436 3,103,746 3,002,867 3,154,605 3,170,011 3,120,250 -0.94%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,417,359 1,415,581 0.03%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.00% 2.86% 10.30% 3.43% 1.50% 4.77% 6.22% -
ROE 1.06% 0.41% 1.88% 0.54% 0.24% 0.72% 1.40% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.55 29.95 39.60 31.04 26.86 32.37 47.66 -9.28%
EPS 2.21 0.92 4.13 1.15 0.53 1.63 3.11 -5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.23 2.19 2.14 2.26 2.28 2.22 -1.07%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.13 27.21 35.98 27.93 24.04 28.86 42.95 -9.15%
EPS 2.00 0.83 3.75 1.03 0.48 1.46 2.81 -5.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8899 2.0262 1.9898 1.9251 2.0224 2.0323 2.0004 -0.94%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.87 0.41 0.45 0.515 0.48 1.06 0.81 -
P/RPS 3.28 1.37 1.14 1.66 1.79 3.27 1.70 11.56%
P/EPS 39.43 44.68 10.90 44.82 90.28 64.93 26.01 7.17%
EY 2.54 2.24 9.17 2.23 1.11 1.54 3.85 -6.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.18 0.21 0.24 0.21 0.46 0.36 2.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 30/08/22 26/08/21 26/08/20 27/08/19 27/08/18 -
Price 1.06 0.515 0.43 0.55 0.405 0.99 0.92 -
P/RPS 3.99 1.72 1.09 1.77 1.51 3.06 1.93 12.85%
P/EPS 48.04 56.12 10.42 47.87 76.18 60.64 29.54 8.43%
EY 2.08 1.78 9.60 2.09 1.31 1.65 3.39 -7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.23 0.20 0.26 0.18 0.43 0.41 3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment