[WCT] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 14.05%
YoY- 103.79%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 435,620 374,954 450,107 669,901 383,323 581,066 422,309 0.51%
PBT 26,664 7,958 38,182 66,177 38,485 49,795 43,796 -7.93%
Tax -11,737 -2,346 -16,693 -24,496 -16,982 -17,751 -14,847 -3.83%
NP 14,927 5,612 21,489 41,681 21,503 32,044 28,949 -10.44%
-
NP to SH 16,122 7,421 22,697 43,777 21,481 32,071 31,056 -10.34%
-
Tax Rate 44.02% 29.48% 43.72% 37.02% 44.13% 35.65% 33.90% -
Total Cost 420,693 369,342 428,618 628,220 361,820 549,022 393,360 1.12%
-
Net Worth 3,002,867 3,154,605 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 4.70%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - 23,426 -
Div Payout % - - - - - - 75.43% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,002,867 3,154,605 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 4.70%
NOSH 1,418,150 1,418,150 1,417,359 1,415,581 1,385,871 1,247,898 1,074,602 4.72%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.43% 1.50% 4.77% 6.22% 5.61% 5.51% 6.85% -
ROE 0.54% 0.24% 0.72% 1.40% 0.72% 1.21% 1.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.04 26.86 32.37 47.66 27.66 46.56 39.30 -3.85%
EPS 1.15 0.53 1.63 3.11 1.55 2.57 2.89 -14.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.18 -
NAPS 2.14 2.26 2.28 2.22 2.16 2.12 2.12 0.15%
Adjusted Per Share Value based on latest NOSH - 1,415,581
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.72 26.44 31.74 47.24 27.03 40.97 29.78 0.51%
EPS 1.14 0.52 1.60 3.09 1.51 2.26 2.19 -10.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.65 -
NAPS 2.1175 2.2245 2.2353 2.2002 2.1108 1.8655 1.6064 4.70%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.515 0.48 1.06 0.81 2.06 1.50 1.42 -
P/RPS 1.66 1.79 3.27 1.70 7.45 3.22 3.61 -12.13%
P/EPS 44.82 90.28 64.93 26.01 132.90 58.37 49.13 -1.51%
EY 2.23 1.11 1.54 3.85 0.75 1.71 2.04 1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 0.24 0.21 0.46 0.36 0.95 0.71 0.67 -15.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 27/08/19 27/08/18 24/08/17 23/08/16 20/08/15 -
Price 0.55 0.405 0.99 0.92 1.85 1.59 1.18 -
P/RPS 1.77 1.51 3.06 1.93 6.69 3.41 3.00 -8.41%
P/EPS 47.87 76.18 60.64 29.54 119.35 61.87 40.83 2.68%
EY 2.09 1.31 1.65 3.39 0.84 1.62 2.45 -2.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.85 -
P/NAPS 0.26 0.18 0.43 0.41 0.86 0.75 0.56 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment