[ROHAS] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 1.41%
YoY- 47.3%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 67,074 50,735 51,830 53,599 45,326 39,060 30,350 14.12%
PBT 6,824 4,741 6,557 7,759 5,115 3,673 1,923 23.49%
Tax -1,888 -1,579 -1,735 -1,060 -567 -58 -20 113.31%
NP 4,936 3,162 4,822 6,699 4,548 3,615 1,903 17.20%
-
NP to SH 4,936 3,162 4,822 6,699 4,548 3,615 1,903 17.20%
-
Tax Rate 27.67% 33.31% 26.46% 13.66% 11.09% 1.58% 1.04% -
Total Cost 62,138 47,573 47,008 46,900 40,778 35,445 28,447 13.90%
-
Net Worth 125,621 108,630 95,309 90,101 76,338 67,453 54,140 15.05%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 125,621 108,630 95,309 90,101 76,338 67,453 54,140 15.05%
NOSH 40,392 40,383 40,385 40,404 40,390 40,391 40,403 -0.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 7.36% 6.23% 9.30% 12.50% 10.03% 9.25% 6.27% -
ROE 3.93% 2.91% 5.06% 7.43% 5.96% 5.36% 3.51% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 166.05 125.63 128.34 132.66 112.22 96.70 75.12 14.12%
EPS 12.22 7.83 11.94 16.58 11.26 8.95 4.71 17.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 2.69 2.36 2.23 1.89 1.67 1.34 15.05%
Adjusted Per Share Value based on latest NOSH - 40,404
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 14.19 10.73 10.97 11.34 9.59 8.26 6.42 14.12%
EPS 1.04 0.67 1.02 1.42 0.96 0.76 0.40 17.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2658 0.2298 0.2016 0.1906 0.1615 0.1427 0.1145 15.06%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 5.08 3.07 3.31 2.49 2.24 1.93 0.93 -
P/RPS 0.00 2.44 2.58 1.88 2.00 2.00 1.24 -
P/EPS 41.57 39.21 27.72 15.02 19.89 21.56 19.75 13.19%
EY 2.41 2.55 3.61 6.66 5.03 4.64 5.06 -11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.14 1.40 1.12 1.19 1.16 0.69 15.39%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 21/11/14 21/11/13 28/11/12 30/11/11 26/11/10 26/11/09 27/11/08 -
Price 5.12 3.08 3.40 2.80 2.25 1.99 0.90 -
P/RPS 0.00 2.45 2.65 2.11 2.01 2.06 1.20 -
P/EPS 41.90 39.34 28.48 16.89 19.98 22.23 19.11 13.97%
EY 2.39 2.54 3.51 5.92 5.00 4.50 5.23 -12.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.14 1.44 1.26 1.19 1.19 0.67 16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment