[ROHAS] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 1.41%
YoY- 47.3%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 42,166 42,598 47,634 53,599 56,216 52,430 46,405 -6.19%
PBT 4,580 4,612 4,424 7,759 7,280 4,730 5,384 -10.23%
Tax -422 -643 -2,075 -1,060 -674 -254 -1,521 -57.49%
NP 4,158 3,969 2,349 6,699 6,606 4,476 3,863 5.03%
-
NP to SH 4,158 3,969 2,349 6,699 6,606 4,476 3,863 5.03%
-
Tax Rate 9.21% 13.94% 46.90% 13.66% 9.26% 5.37% 28.25% -
Total Cost 38,008 38,629 45,285 46,900 49,610 47,954 42,542 -7.24%
-
Net Worth 1,176,917 96,597 92,585 90,101 83,231 84,833 80,411 499.32%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 10,107 - - 4,039 4,040 -
Div Payout % - - 430.29% - - 90.25% 104.60% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,176,917 96,597 92,585 90,101 83,231 84,833 80,411 499.32%
NOSH 472,657 40,417 40,430 40,404 40,403 40,397 40,407 416.07%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 9.86% 9.32% 4.93% 12.50% 11.75% 8.54% 8.32% -
ROE 0.35% 4.11% 2.54% 7.43% 7.94% 5.28% 4.80% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.92 105.39 117.82 132.66 139.14 129.79 114.84 -81.82%
EPS 10.29 9.82 5.81 16.58 16.35 11.08 9.56 5.03%
DPS 0.00 0.00 25.00 0.00 0.00 10.00 10.00 -
NAPS 2.49 2.39 2.29 2.23 2.06 2.10 1.99 16.13%
Adjusted Per Share Value based on latest NOSH - 40,404
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.92 9.01 10.08 11.34 11.89 11.09 9.82 -6.21%
EPS 10.29 0.84 0.50 1.42 1.40 0.95 0.82 440.84%
DPS 0.00 0.00 2.14 0.00 0.00 0.85 0.85 -
NAPS 2.49 0.2044 0.1959 0.1906 0.1761 0.1795 0.1701 499.38%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 3.94 3.95 3.47 2.49 2.53 2.53 2.55 -
P/RPS 44.17 3.75 2.95 1.88 1.82 1.95 2.22 635.59%
P/EPS 447.88 40.22 59.72 15.02 15.47 22.83 26.67 556.90%
EY 0.22 2.49 1.67 6.66 6.46 4.38 3.75 -84.92%
DY 0.00 0.00 7.20 0.00 0.00 3.95 3.92 -
P/NAPS 1.58 1.65 1.52 1.12 1.23 1.20 1.28 15.08%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 30/05/12 29/02/12 30/11/11 25/08/11 27/05/11 25/02/11 -
Price 3.46 3.88 4.01 2.80 2.48 2.56 2.77 -
P/RPS 38.78 3.68 3.40 2.11 1.78 1.97 2.41 538.45%
P/EPS 393.31 39.51 69.02 16.89 15.17 23.10 28.97 470.00%
EY 0.25 2.53 1.45 5.92 6.59 4.33 3.45 -82.64%
DY 0.00 0.00 6.23 0.00 0.00 3.91 3.61 -
P/NAPS 1.39 1.62 1.75 1.26 1.20 1.22 1.39 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment