[SMCAP] QoQ TTM Result on 31-Oct-1999 [#3]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 73.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 323,623 324,359 250,595 153,557 81,249 -1.38%
PBT 12,375 11,887 9,870 3,458 2,059 -1.79%
Tax -2,611 -2,739 -2,782 -1,032 -660 -1.37%
NP 9,764 9,148 7,088 2,426 1,399 -1.94%
-
NP to SH 9,764 9,148 7,088 2,426 1,399 -1.94%
-
Tax Rate 21.10% 23.04% 28.19% 29.84% 32.05% -
Total Cost 313,859 315,211 243,507 151,131 79,850 -1.37%
-
Net Worth 75,562 73,359 71,409 63,171 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 75,562 73,359 71,409 63,171 0 -100.00%
NOSH 37,040 37,050 36,999 36,942 37,010 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 3.02% 2.82% 2.83% 1.58% 1.72% -
ROE 12.92% 12.47% 9.93% 3.84% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 873.70 875.45 677.28 415.67 219.53 -1.38%
EPS 26.36 24.69 19.16 6.57 3.78 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.98 1.93 1.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,942
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 74.56 74.73 57.73 35.38 18.72 -1.38%
EPS 2.25 2.11 1.63 0.56 0.32 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.169 0.1645 0.1455 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - -
Price 2.90 3.42 2.39 0.00 0.00 -
P/RPS 0.33 0.39 0.35 0.00 0.00 -100.00%
P/EPS 11.00 13.85 12.48 0.00 0.00 -100.00%
EY 9.09 7.22 8.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.73 1.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/09/00 29/06/00 - - - -
Price 1.89 2.40 0.00 0.00 0.00 -
P/RPS 0.22 0.27 0.00 0.00 0.00 -100.00%
P/EPS 7.17 9.72 0.00 0.00 0.00 -100.00%
EY 13.95 10.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment