[YOKO] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 23,816 17,847 19,819 18,582 0 -100.00%
PBT 1,744 1,933 2,906 1,537 0 -100.00%
Tax -767 -659 -770 -878 0 -100.00%
NP 977 1,274 2,136 659 0 -100.00%
-
NP to SH 977 1,274 2,136 659 0 -100.00%
-
Tax Rate 43.98% 34.09% 26.50% 57.12% - -
Total Cost 22,839 16,573 17,683 17,923 0 -100.00%
-
Net Worth 41,574 39,626 38,800 33,642 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 41,574 39,626 38,800 33,642 0 -100.00%
NOSH 19,797 19,813 19,796 19,789 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.10% 7.14% 10.78% 3.55% 0.00% -
ROE 2.35% 3.22% 5.51% 1.96% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 120.30 90.08 100.12 93.90 0.00 -100.00%
EPS 4.94 6.43 10.79 3.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.00 1.96 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,789
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 27.93 20.93 23.24 21.79 0.00 -100.00%
EPS 1.15 1.49 2.51 0.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4876 0.4647 0.455 0.3946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.67 0.67 1.08 0.00 0.00 -
P/RPS 0.56 0.74 1.08 0.00 0.00 -100.00%
P/EPS 13.58 10.42 10.01 0.00 0.00 -100.00%
EY 7.37 9.60 9.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 29/11/01 29/11/00 26/11/99 - -
Price 0.68 0.69 1.05 0.00 0.00 -
P/RPS 0.57 0.77 1.05 0.00 0.00 -100.00%
P/EPS 13.78 10.73 9.73 0.00 0.00 -100.00%
EY 7.26 9.32 10.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment