[YOKO] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 74,130 55,858 37,203 18,582 0 -100.00%
PBT 6,438 4,194 2,241 1,537 0 -100.00%
Tax -1,551 -333 -339 -878 0 -100.00%
NP 4,887 3,861 1,902 659 0 -100.00%
-
NP to SH 4,887 3,861 1,902 659 0 -100.00%
-
Tax Rate 24.09% 7.94% 15.13% 57.12% - -
Total Cost 69,243 51,997 35,301 17,923 0 -100.00%
-
Net Worth 36,642 35,852 33,846 33,642 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 989 989 989 - - -100.00%
Div Payout % 20.25% 25.63% 52.03% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 36,642 35,852 33,846 33,642 0 -100.00%
NOSH 19,806 19,807 19,792 19,789 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.59% 6.91% 5.11% 3.55% 0.00% -
ROE 13.34% 10.77% 5.62% 1.96% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 374.26 282.00 187.96 93.90 0.00 -100.00%
EPS 24.67 19.49 9.61 3.33 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 1.85 1.81 1.71 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,789
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 86.94 65.51 43.63 21.79 0.00 -100.00%
EPS 5.73 4.53 2.23 0.77 0.00 -100.00%
DPS 1.16 1.16 1.16 0.00 0.00 -100.00%
NAPS 0.4297 0.4205 0.3969 0.3946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.39 1.31 0.00 0.00 0.00 -
P/RPS 0.37 0.46 0.00 0.00 0.00 -100.00%
P/EPS 5.63 6.72 0.00 0.00 0.00 -100.00%
EY 17.75 14.88 0.00 0.00 0.00 -100.00%
DY 3.60 3.81 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 1.19 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.82 0.00 0.00 0.00 0.00 -100.00%
EY 20.73 0.00 0.00 0.00 0.00 -100.00%
DY 4.20 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment