[YOKO] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 0.41%
YoY- -23.31%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 28,146 24,554 21,498 23,816 17,847 19,819 18,582 -0.44%
PBT -4,648 63 1,098 1,744 1,933 2,906 1,537 -
Tax -182 56 -593 -767 -659 -770 -878 1.68%
NP -4,830 119 505 977 1,274 2,136 659 -
-
NP to SH -4,830 119 505 977 1,274 2,136 659 -
-
Tax Rate - -88.89% 54.01% 43.98% 34.09% 26.50% 57.12% -
Total Cost 32,976 24,435 20,993 22,839 16,573 17,683 17,923 -0.64%
-
Net Worth 42,681 54,211 42,974 41,574 39,626 38,800 33,642 -0.25%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 42,681 54,211 42,974 41,574 39,626 38,800 33,642 -0.25%
NOSH 43,552 44,074 19,803 19,797 19,813 19,796 19,789 -0.83%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -17.16% 0.48% 2.35% 4.10% 7.14% 10.78% 3.55% -
ROE -11.32% 0.22% 1.18% 2.35% 3.22% 5.51% 1.96% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 64.63 55.71 108.55 120.30 90.08 100.12 93.90 0.39%
EPS -11.09 0.27 2.55 4.94 6.43 10.79 3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.23 2.17 2.10 2.00 1.96 1.70 0.58%
Adjusted Per Share Value based on latest NOSH - 19,797
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 33.01 28.80 25.21 27.93 20.93 23.24 21.79 -0.44%
EPS -5.66 0.14 0.59 1.15 1.49 2.51 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5006 0.6358 0.504 0.4876 0.4647 0.455 0.3946 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.29 0.47 0.69 0.67 0.67 1.08 0.00 -
P/RPS 0.45 0.84 0.64 0.56 0.74 1.08 0.00 -100.00%
P/EPS -2.61 174.07 27.06 13.58 10.42 10.01 0.00 -100.00%
EY -38.24 0.57 3.70 7.37 9.60 9.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.32 0.32 0.34 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 19/11/03 27/11/02 29/11/01 29/11/00 26/11/99 -
Price 0.25 0.46 0.64 0.68 0.69 1.05 0.00 -
P/RPS 0.39 0.83 0.59 0.57 0.77 1.05 0.00 -100.00%
P/EPS -2.25 170.37 25.10 13.78 10.73 9.73 0.00 -100.00%
EY -44.36 0.59 3.98 7.26 9.32 10.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.29 0.32 0.35 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment