[YOKO] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 57.6%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 20,215 17,667 17,086 18,655 0 -100.00%
PBT 2,001 1,590 1,387 1,953 0 -100.00%
Tax -616 -499 -389 6 0 -100.00%
NP 1,385 1,091 998 1,959 0 -100.00%
-
NP to SH 1,385 1,091 998 1,959 0 -100.00%
-
Tax Rate 30.78% 31.38% 28.05% -0.31% - -
Total Cost 18,830 16,576 16,088 16,696 0 -100.00%
-
Net Worth 42,341 39,798 37,623 35,852 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 42,341 39,798 37,623 35,852 0 -100.00%
NOSH 19,785 19,800 19,801 19,807 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.85% 6.18% 5.84% 10.50% 0.00% -
ROE 3.27% 2.74% 2.65% 5.46% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 102.17 89.23 86.29 94.18 0.00 -100.00%
EPS 7.00 5.51 5.04 9.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.01 1.90 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,807
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.71 20.72 20.04 21.88 0.00 -100.00%
EPS 1.62 1.28 1.17 2.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4966 0.4667 0.4412 0.4205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.65 0.78 0.75 1.31 0.00 -
P/RPS 0.64 0.87 0.87 1.39 0.00 -100.00%
P/EPS 9.29 14.16 14.88 13.25 0.00 -100.00%
EY 10.77 7.06 6.72 7.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.39 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 29/05/02 29/05/01 25/05/00 - -
Price 0.57 0.75 0.67 1.35 0.00 -
P/RPS 0.56 0.84 0.78 1.43 0.00 -100.00%
P/EPS 8.14 13.61 13.29 13.65 0.00 -100.00%
EY 12.28 7.35 7.52 7.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.35 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment