[YOKO] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 122.17%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 76,034 75,661 73,854 74,620 72,359 71,650 70,312 -0.07%
PBT 8,811 9,470 8,394 7,812 3,725 4,028 2,968 -1.09%
Tax -3,528 -2,642 -2,424 24 -198 -982 282 -
NP 5,283 6,828 5,970 7,836 3,527 3,045 3,250 -0.49%
-
NP to SH 5,283 6,828 5,970 7,836 3,527 3,045 3,250 -0.49%
-
Tax Rate 40.04% 27.90% 28.88% -0.31% 5.32% 24.38% -9.50% -
Total Cost 70,751 68,833 67,884 66,784 68,832 68,605 67,062 -0.05%
-
Net Worth 36,830 38,813 36,619 35,852 33,863 33,646 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 36,830 38,813 36,619 35,852 33,863 33,646 0 -100.00%
NOSH 19,801 19,802 19,794 19,807 19,803 19,792 19,792 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.95% 9.02% 8.08% 10.50% 4.87% 4.25% 4.62% -
ROE 14.34% 17.59% 16.30% 21.86% 10.42% 9.05% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 383.98 382.07 373.10 376.72 365.39 362.02 355.24 -0.07%
EPS 26.68 34.48 30.16 39.56 17.81 15.39 16.42 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.96 1.85 1.81 1.71 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,807
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.17 88.73 86.61 87.51 84.86 84.03 82.46 -0.07%
EPS 6.20 8.01 7.00 9.19 4.14 3.57 3.81 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4319 0.4552 0.4295 0.4205 0.3971 0.3946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.97 1.08 1.39 1.31 0.00 0.00 0.00 -
P/RPS 0.25 0.28 0.37 0.35 0.00 0.00 0.00 -100.00%
P/EPS 3.64 3.13 4.61 3.31 0.00 0.00 0.00 -100.00%
EY 27.51 31.93 21.70 30.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.75 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 29/11/00 28/08/00 25/05/00 29/02/00 26/11/99 - -
Price 0.79 1.05 1.19 1.35 1.22 0.00 0.00 -
P/RPS 0.21 0.27 0.32 0.36 0.33 0.00 0.00 -100.00%
P/EPS 2.96 3.05 3.95 3.41 6.85 0.00 0.00 -100.00%
EY 33.77 32.84 25.34 29.30 14.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.64 0.75 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment