[YOKO] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 122.17%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 80,860 70,668 68,344 74,620 0 -100.00%
PBT 8,004 6,360 5,548 7,812 0 -100.00%
Tax -2,464 -1,996 -1,556 24 0 -100.00%
NP 5,540 4,364 3,992 7,836 0 -100.00%
-
NP to SH 5,540 4,364 3,992 7,836 0 -100.00%
-
Tax Rate 30.78% 31.38% 28.05% -0.31% - -
Total Cost 75,320 66,304 64,352 66,784 0 -100.00%
-
Net Worth 42,341 39,798 37,623 35,852 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 42,341 39,798 37,623 35,852 0 -100.00%
NOSH 19,785 19,800 19,801 19,807 19,803 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.85% 6.18% 5.84% 10.50% 0.00% -
ROE 13.08% 10.97% 10.61% 21.86% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 408.68 356.90 345.14 376.72 0.00 -100.00%
EPS 28.00 22.04 20.16 39.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.01 1.90 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,807
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 94.83 82.88 80.15 87.51 0.00 -100.00%
EPS 6.50 5.12 4.68 9.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4966 0.4667 0.4412 0.4205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.65 0.78 0.75 1.31 0.00 -
P/RPS 0.16 0.22 0.22 0.35 0.00 -100.00%
P/EPS 2.32 3.54 3.72 3.31 0.00 -100.00%
EY 43.08 28.26 26.88 30.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.39 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 29/05/02 29/05/01 25/05/00 - -
Price 0.57 0.75 0.67 1.35 0.00 -
P/RPS 0.14 0.21 0.19 0.36 0.00 -100.00%
P/EPS 2.04 3.40 3.32 3.41 0.00 -100.00%
EY 49.12 29.39 30.09 29.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.35 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment