[YOKO] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 57.6%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 19,288 19,819 18,272 18,655 18,621 18,582 0 -100.00%
PBT 1,708 2,906 2,244 1,953 704 1,537 0 -100.00%
Tax -1,546 -770 -1,218 6 539 -878 0 -100.00%
NP 162 2,136 1,026 1,959 1,243 659 0 -100.00%
-
NP to SH 162 2,136 1,026 1,959 1,243 659 0 -100.00%
-
Tax Rate 90.52% 26.50% 54.28% -0.31% -76.56% 57.12% - -
Total Cost 19,126 17,683 17,246 16,696 17,378 17,923 0 -100.00%
-
Net Worth 36,746 38,800 36,642 35,852 33,846 33,642 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,975 - - - 989 - - -100.00%
Div Payout % 1,219.51% - - - 79.62% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 36,746 38,800 36,642 35,852 33,846 33,642 0 -100.00%
NOSH 19,756 19,796 19,806 19,807 19,792 19,789 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.84% 10.78% 5.62% 10.50% 6.68% 3.55% 0.00% -
ROE 0.44% 5.51% 2.80% 5.46% 3.67% 1.96% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 97.63 100.12 92.25 94.18 94.08 93.90 0.00 -100.00%
EPS 0.82 10.79 5.18 9.89 6.28 3.33 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.86 1.96 1.85 1.81 1.71 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,807
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.62 23.24 21.43 21.88 21.84 21.79 0.00 -100.00%
EPS 0.19 2.51 1.20 2.30 1.46 0.77 0.00 -100.00%
DPS 2.32 0.00 0.00 0.00 1.16 0.00 0.00 -100.00%
NAPS 0.431 0.455 0.4297 0.4205 0.3969 0.3946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.97 1.08 1.39 1.31 0.00 0.00 0.00 -
P/RPS 0.99 1.08 1.51 1.39 0.00 0.00 0.00 -100.00%
P/EPS 118.29 10.01 26.83 13.25 0.00 0.00 0.00 -100.00%
EY 0.85 9.99 3.73 7.55 0.00 0.00 0.00 -100.00%
DY 10.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.55 0.75 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 29/11/00 28/08/00 25/05/00 29/02/00 26/11/99 - -
Price 0.79 1.05 1.19 1.35 1.22 0.00 0.00 -
P/RPS 0.81 1.05 1.29 1.43 1.30 0.00 0.00 -100.00%
P/EPS 96.34 9.73 22.97 13.65 19.43 0.00 0.00 -100.00%
EY 1.04 10.28 4.35 7.33 5.15 0.00 0.00 -100.00%
DY 12.66 0.00 0.00 0.00 4.10 0.00 0.00 -100.00%
P/NAPS 0.42 0.54 0.64 0.75 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment