[SUIWAH] YoY Quarter Result on 31-May-2007 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- -101.29%
YoY- -101.05%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 93,110 82,462 85,701 83,695 82,584 99,497 93,100 0.00%
PBT -778 -1,059 -177 1,683 4,352 7,090 5,749 -
Tax -2,125 1,532 -682 -1,705 -165 -523 -2,817 -4.58%
NP -2,903 473 -859 -22 4,187 6,567 2,932 -
-
NP to SH -2,893 705 -947 -44 4,196 6,567 2,932 -
-
Tax Rate - - - 101.31% 3.79% 7.38% 49.00% -
Total Cost 96,013 81,989 86,560 83,717 78,397 92,930 90,168 1.05%
-
Net Worth 164,558 162,446 155,900 155,575 121,974 123,779 74,928 14.00%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div 3,464 3,480 3,503 3,577 3,073 - - -
Div Payout % 0.00% 493.76% 0.00% 0.00% 73.25% - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 164,558 162,446 155,900 155,575 121,974 123,779 74,928 14.00%
NOSH 57,739 58,016 58,389 61,250 60,987 60,974 40,722 5.98%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin -3.12% 0.57% -1.00% -0.03% 5.07% 6.60% 3.15% -
ROE -1.76% 0.43% -0.61% -0.03% 3.44% 5.31% 3.91% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 161.26 142.14 146.77 136.64 135.41 163.18 228.62 -5.64%
EPS -5.01 1.22 -1.62 -0.07 6.88 10.77 7.20 -
DPS 6.00 6.00 6.00 5.84 5.04 0.00 0.00 -
NAPS 2.85 2.80 2.67 2.54 2.00 2.03 1.84 7.56%
Adjusted Per Share Value based on latest NOSH - 61,250
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 152.64 135.18 140.49 137.20 135.38 163.11 152.62 0.00%
EPS -4.74 1.16 -1.55 -0.07 6.88 10.77 4.81 -
DPS 5.68 5.71 5.74 5.86 5.04 0.00 0.00 -
NAPS 2.6977 2.6631 2.5558 2.5504 1.9996 2.0292 1.2283 14.00%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 1.38 1.07 1.23 1.44 2.00 2.46 3.04 -
P/RPS 0.86 0.75 0.84 1.05 1.48 1.51 1.33 -7.00%
P/EPS -27.54 88.05 -75.84 -2,004.55 29.07 22.84 42.22 -
EY -3.63 1.14 -1.32 -0.05 3.44 4.38 2.37 -
DY 4.35 5.61 4.88 4.06 2.52 0.00 0.00 -
P/NAPS 0.48 0.38 0.46 0.57 1.00 1.21 1.65 -18.59%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 29/07/10 30/07/09 30/07/08 26/07/07 26/07/06 27/07/05 30/07/04 -
Price 1.59 1.20 1.10 1.54 2.02 2.45 3.06 -
P/RPS 0.99 0.84 0.75 1.13 1.49 1.50 1.34 -4.91%
P/EPS -31.73 98.75 -67.82 -2,143.75 29.36 22.75 42.50 -
EY -3.15 1.01 -1.47 -0.05 3.41 4.40 2.35 -
DY 3.77 5.00 5.45 3.79 2.50 0.00 0.00 -
P/NAPS 0.56 0.43 0.41 0.61 1.01 1.21 1.66 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment