[SUIWAH] YoY Quarter Result on 31-May-2008 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -116.31%
YoY- -2052.27%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 91,878 93,110 82,462 85,701 83,695 82,584 99,497 -1.31%
PBT 4,975 -778 -1,059 -177 1,683 4,352 7,090 -5.73%
Tax -2,050 -2,125 1,532 -682 -1,705 -165 -523 25.55%
NP 2,925 -2,903 473 -859 -22 4,187 6,567 -12.60%
-
NP to SH 2,927 -2,893 705 -947 -44 4,196 6,567 -12.59%
-
Tax Rate 41.21% - - - 101.31% 3.79% 7.38% -
Total Cost 88,953 96,013 81,989 86,560 83,717 78,397 92,930 -0.72%
-
Net Worth 115,295 164,558 162,446 155,900 155,575 121,974 123,779 -1.17%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div 3,458 3,464 3,480 3,503 3,577 3,073 - -
Div Payout % 118.17% 0.00% 493.76% 0.00% 0.00% 73.25% - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 115,295 164,558 162,446 155,900 155,575 121,974 123,779 -1.17%
NOSH 57,647 57,739 58,016 58,389 61,250 60,987 60,974 -0.93%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 3.18% -3.12% 0.57% -1.00% -0.03% 5.07% 6.60% -
ROE 2.54% -1.76% 0.43% -0.61% -0.03% 3.44% 5.31% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 159.38 161.26 142.14 146.77 136.64 135.41 163.18 -0.39%
EPS 5.08 -5.01 1.22 -1.62 -0.07 6.88 10.77 -11.76%
DPS 6.00 6.00 6.00 6.00 5.84 5.04 0.00 -
NAPS 2.00 2.85 2.80 2.67 2.54 2.00 2.03 -0.24%
Adjusted Per Share Value based on latest NOSH - 58,389
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 150.62 152.64 135.18 140.49 137.20 135.38 163.11 -1.31%
EPS 4.80 -4.74 1.16 -1.55 -0.07 6.88 10.77 -12.59%
DPS 5.67 5.68 5.71 5.74 5.86 5.04 0.00 -
NAPS 1.8901 2.6977 2.6631 2.5558 2.5504 1.9996 2.0292 -1.17%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 1.50 1.38 1.07 1.23 1.44 2.00 2.46 -
P/RPS 0.94 0.86 0.75 0.84 1.05 1.48 1.51 -7.59%
P/EPS 29.54 -27.54 88.05 -75.84 -2,004.55 29.07 22.84 4.37%
EY 3.38 -3.63 1.14 -1.32 -0.05 3.44 4.38 -4.22%
DY 4.00 4.35 5.61 4.88 4.06 2.52 0.00 -
P/NAPS 0.75 0.48 0.38 0.46 0.57 1.00 1.21 -7.65%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/07/11 29/07/10 30/07/09 30/07/08 26/07/07 26/07/06 27/07/05 -
Price 1.38 1.59 1.20 1.10 1.54 2.02 2.45 -
P/RPS 0.87 0.99 0.84 0.75 1.13 1.49 1.50 -8.67%
P/EPS 27.18 -31.73 98.75 -67.82 -2,143.75 29.36 22.75 3.00%
EY 3.68 -3.15 1.01 -1.47 -0.05 3.41 4.40 -2.93%
DY 4.35 3.77 5.00 5.45 3.79 2.50 0.00 -
P/NAPS 0.69 0.56 0.43 0.41 0.61 1.01 1.21 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment