[PRESTAR] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -56.07%
YoY- 123.76%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 157,697 128,306 134,360 133,130 97,250 122,236 121,703 4.40%
PBT 3,563 2,407 -3,319 7,741 -24,544 3,293 6,479 -9.47%
Tax 832 -672 2,223 -2,123 5,156 -1,861 -2,124 -
NP 4,395 1,735 -1,096 5,618 -19,388 1,432 4,355 0.15%
-
NP to SH 2,687 1,102 -1,418 4,084 -17,190 509 2,321 2.46%
-
Tax Rate -23.35% 27.92% - 27.43% - 56.51% 32.78% -
Total Cost 153,302 126,571 135,456 127,512 116,638 120,804 117,348 4.55%
-
Net Worth 183,303 174,285 169,987 166,876 165,455 155,553 157,060 2.60%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 1,047 1,742 1,734 2,607 2,612 2,564 4,362 -21.14%
Div Payout % 38.98% 158.15% 0.00% 63.85% 0.00% 503.75% 187.97% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 183,303 174,285 169,987 166,876 165,455 155,553 157,060 2.60%
NOSH 174,575 174,285 173,456 173,829 174,164 170,937 174,511 0.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 2.79% 1.35% -0.82% 4.22% -19.94% 1.17% 3.58% -
ROE 1.47% 0.63% -0.83% 2.45% -10.39% 0.33% 1.48% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 90.33 73.62 77.46 76.59 55.84 71.51 69.74 4.40%
EPS 1.54 0.63 -0.81 2.35 -9.87 0.29 1.33 2.47%
DPS 0.60 1.00 1.00 1.50 1.50 1.50 2.50 -21.15%
NAPS 1.05 1.00 0.98 0.96 0.95 0.91 0.90 2.60%
Adjusted Per Share Value based on latest NOSH - 173,829
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 43.73 35.58 37.26 36.92 26.97 33.90 33.75 4.40%
EPS 0.75 0.31 -0.39 1.13 -4.77 0.14 0.64 2.67%
DPS 0.29 0.48 0.48 0.72 0.72 0.71 1.21 -21.16%
NAPS 0.5083 0.4833 0.4714 0.4628 0.4588 0.4314 0.4356 2.60%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.28 0.34 0.47 0.57 0.40 0.62 0.62 -
P/RPS 0.31 0.46 0.61 0.74 0.72 0.87 0.89 -16.10%
P/EPS 18.19 53.77 -57.49 24.26 -4.05 208.21 46.62 -14.50%
EY 5.50 1.86 -1.74 4.12 -24.68 0.48 2.15 16.92%
DY 2.14 2.94 2.13 2.63 3.75 2.42 4.03 -10.00%
P/NAPS 0.27 0.34 0.48 0.59 0.42 0.68 0.69 -14.46%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 28/02/12 25/02/11 24/02/10 25/02/09 28/02/08 27/02/07 -
Price 0.275 0.37 0.46 0.52 0.36 0.55 0.77 -
P/RPS 0.30 0.50 0.59 0.68 0.64 0.77 1.10 -19.45%
P/EPS 17.87 58.52 -56.27 22.13 -3.65 184.71 57.89 -17.77%
EY 5.60 1.71 -1.78 4.52 -27.42 0.54 1.73 21.60%
DY 2.18 2.70 2.17 2.88 4.17 2.73 3.25 -6.43%
P/NAPS 0.26 0.37 0.47 0.54 0.38 0.60 0.86 -18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment