[PRESTAR] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -46.61%
YoY- 258.21%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 133,130 97,250 122,236 121,703 127,425 110,613 85,160 7.72%
PBT 7,741 -24,544 3,293 6,479 -1,651 10,598 2,140 23.87%
Tax -2,123 5,156 -1,861 -2,124 536 -4,028 255 -
NP 5,618 -19,388 1,432 4,355 -1,115 6,570 2,395 15.25%
-
NP to SH 4,084 -17,190 509 2,321 -1,467 6,570 2,395 9.29%
-
Tax Rate 27.43% - 56.51% 32.78% - 38.01% -11.92% -
Total Cost 127,512 116,638 120,804 117,348 128,540 104,043 82,765 7.46%
-
Net Worth 166,876 165,455 155,553 157,060 190,360 145,222 118,817 5.81%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 2,607 2,612 2,564 4,362 2,619 6,998 4,274 -7.90%
Div Payout % 63.85% 0.00% 503.75% 187.97% 0.00% 106.52% 178.46% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 166,876 165,455 155,553 157,060 190,360 145,222 118,817 5.81%
NOSH 173,829 174,164 170,937 174,511 174,642 87,483 85,480 12.54%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 4.22% -19.94% 1.17% 3.58% -0.88% 5.94% 2.81% -
ROE 2.45% -10.39% 0.33% 1.48% -0.77% 4.52% 2.02% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 76.59 55.84 71.51 69.74 72.96 126.44 99.63 -4.28%
EPS 2.35 -9.87 0.29 1.33 -0.84 7.51 2.81 -2.93%
DPS 1.50 1.50 1.50 2.50 1.50 8.00 5.00 -18.16%
NAPS 0.96 0.95 0.91 0.90 1.09 1.66 1.39 -5.97%
Adjusted Per Share Value based on latest NOSH - 174,511
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 36.92 26.97 33.90 33.75 35.34 30.68 23.62 7.72%
EPS 1.13 -4.77 0.14 0.64 -0.41 1.82 0.66 9.36%
DPS 0.72 0.72 0.71 1.21 0.73 1.94 1.19 -8.02%
NAPS 0.4628 0.4588 0.4314 0.4356 0.5279 0.4027 0.3295 5.81%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.57 0.40 0.62 0.62 0.42 0.84 0.77 -
P/RPS 0.74 0.72 0.87 0.89 0.58 0.66 0.77 -0.65%
P/EPS 24.26 -4.05 208.21 46.62 -50.00 11.19 27.48 -2.05%
EY 4.12 -24.68 0.48 2.15 -2.00 8.94 3.64 2.08%
DY 2.63 3.75 2.42 4.03 3.57 9.52 6.49 -13.96%
P/NAPS 0.59 0.42 0.68 0.69 0.39 0.51 0.55 1.17%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 25/02/04 -
Price 0.52 0.36 0.55 0.77 0.48 0.90 0.81 -
P/RPS 0.68 0.64 0.77 1.10 0.66 0.71 0.81 -2.87%
P/EPS 22.13 -3.65 184.71 57.89 -57.14 11.98 28.91 -4.35%
EY 4.52 -27.42 0.54 1.73 -1.75 8.34 3.46 4.55%
DY 2.88 4.17 2.73 3.25 3.13 8.89 6.17 -11.91%
P/NAPS 0.54 0.38 0.60 0.86 0.44 0.54 0.58 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment