[PRESTAR] YoY Quarter Result on 31-Dec-2008 [#4]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -309.56%
YoY- -3477.21%
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 128,306 134,360 133,130 97,250 122,236 121,703 127,425 0.11%
PBT 2,407 -3,319 7,741 -24,544 3,293 6,479 -1,651 -
Tax -672 2,223 -2,123 5,156 -1,861 -2,124 536 -
NP 1,735 -1,096 5,618 -19,388 1,432 4,355 -1,115 -
-
NP to SH 1,102 -1,418 4,084 -17,190 509 2,321 -1,467 -
-
Tax Rate 27.92% - 27.43% - 56.51% 32.78% - -
Total Cost 126,571 135,456 127,512 116,638 120,804 117,348 128,540 -0.25%
-
Net Worth 174,285 169,987 166,876 165,455 155,553 157,060 190,360 -1.45%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 1,742 1,734 2,607 2,612 2,564 4,362 2,619 -6.56%
Div Payout % 158.15% 0.00% 63.85% 0.00% 503.75% 187.97% 0.00% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 174,285 169,987 166,876 165,455 155,553 157,060 190,360 -1.45%
NOSH 174,285 173,456 173,829 174,164 170,937 174,511 174,642 -0.03%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.35% -0.82% 4.22% -19.94% 1.17% 3.58% -0.88% -
ROE 0.63% -0.83% 2.45% -10.39% 0.33% 1.48% -0.77% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 73.62 77.46 76.59 55.84 71.51 69.74 72.96 0.15%
EPS 0.63 -0.81 2.35 -9.87 0.29 1.33 -0.84 -
DPS 1.00 1.00 1.50 1.50 1.50 2.50 1.50 -6.53%
NAPS 1.00 0.98 0.96 0.95 0.91 0.90 1.09 -1.42%
Adjusted Per Share Value based on latest NOSH - 174,164
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 35.58 37.26 36.92 26.97 33.90 33.75 35.34 0.11%
EPS 0.31 -0.39 1.13 -4.77 0.14 0.64 -0.41 -
DPS 0.48 0.48 0.72 0.72 0.71 1.21 0.73 -6.74%
NAPS 0.4833 0.4714 0.4628 0.4588 0.4314 0.4356 0.5279 -1.45%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.34 0.47 0.57 0.40 0.62 0.62 0.42 -
P/RPS 0.46 0.61 0.74 0.72 0.87 0.89 0.58 -3.78%
P/EPS 53.77 -57.49 24.26 -4.05 208.21 46.62 -50.00 -
EY 1.86 -1.74 4.12 -24.68 0.48 2.15 -2.00 -
DY 2.94 2.13 2.63 3.75 2.42 4.03 3.57 -3.18%
P/NAPS 0.34 0.48 0.59 0.42 0.68 0.69 0.39 -2.25%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 -
Price 0.37 0.46 0.52 0.36 0.55 0.77 0.48 -
P/RPS 0.50 0.59 0.68 0.64 0.77 1.10 0.66 -4.51%
P/EPS 58.52 -56.27 22.13 -3.65 184.71 57.89 -57.14 -
EY 1.71 -1.78 4.52 -27.42 0.54 1.73 -1.75 -
DY 2.70 2.17 2.88 4.17 2.73 3.25 3.13 -2.43%
P/NAPS 0.37 0.47 0.54 0.38 0.60 0.86 0.44 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment