[LSTEEL] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -55.25%
YoY- 158.03%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 61,751 72,848 82,188 76,074 54,262 71,507 74,474 -11.77%
PBT 225 -1,896 -931 842 2,907 2,944 5,048 -87.50%
Tax 4,603 0 1,011 -113 -1,256 -743 -1,204 -
NP 4,828 -1,896 80 729 1,651 2,201 3,844 16.45%
-
NP to SH 4,854 -1,871 209 755 1,687 2,229 5,380 -6.64%
-
Tax Rate -2,045.78% - - 13.42% 43.21% 25.24% 23.85% -
Total Cost 56,923 74,744 82,108 75,345 52,611 69,306 70,630 -13.43%
-
Net Worth 144,539 140,735 142,116 143,436 141,849 141,177 140,002 2.15%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 144,539 140,735 142,116 143,436 141,849 141,177 140,002 2.15%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.82% -2.60% 0.10% 0.96% 3.04% 3.08% 5.16% -
ROE 3.36% -1.33% 0.15% 0.53% 1.19% 1.58% 3.84% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 48.70 57.46 64.77 59.93 42.84 56.22 58.51 -11.54%
EPS 0.12 -1.48 0.16 0.59 1.33 1.75 3.05 -88.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.12 1.13 1.12 1.11 1.10 2.41%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.51 45.43 51.26 47.45 33.84 44.60 46.45 -11.77%
EPS 3.03 -1.17 0.13 0.47 1.05 1.39 3.36 -6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9015 0.8778 0.8864 0.8946 0.8847 0.8805 0.8732 2.15%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.30 0.285 0.25 0.355 0.365 0.43 0.50 -
P/RPS 0.62 0.50 0.39 0.59 0.85 0.76 0.85 -19.01%
P/EPS 7.84 -19.31 151.78 59.68 27.40 24.54 11.83 -24.04%
EY 12.76 -5.18 0.66 1.68 3.65 4.08 8.45 31.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.22 0.31 0.33 0.39 0.45 -30.69%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 28/02/19 27/11/18 30/08/18 30/05/18 26/02/18 -
Price 0.27 0.305 0.27 0.31 0.385 0.38 0.475 -
P/RPS 0.55 0.53 0.42 0.52 0.90 0.68 0.81 -22.80%
P/EPS 7.05 -20.67 163.92 52.12 28.90 21.68 11.24 -26.78%
EY 14.18 -4.84 0.61 1.92 3.46 4.61 8.90 36.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.24 0.27 0.34 0.34 0.43 -32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment