[LSTEEL] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 750.39%
YoY- 3488.04%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 53,096 68,086 57,885 73,356 82,188 74,474 47,207 1.97%
PBT 957 6,880 5,292 -363 -931 5,048 1,300 -4.97%
Tax -368 -1,231 -1,797 7,847 1,011 -1,204 179 -
NP 589 5,649 3,495 7,484 80 3,844 1,479 -14.21%
-
NP to SH 591 5,655 3,501 7,499 209 5,380 4,468 -28.60%
-
Tax Rate 38.45% 17.89% 33.96% - - 23.85% -13.77% -
Total Cost 52,507 62,437 54,390 65,872 82,108 70,630 45,728 2.32%
-
Net Worth 182,964 171,755 150,340 150,748 142,116 140,002 131,181 5.69%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - 1,960 - - - - -
Div Payout % - - 56.01% - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 182,964 171,755 150,340 150,748 142,116 140,002 131,181 5.69%
NOSH 140,334 140,334 140,334 128,032 128,032 128,032 128,032 1.54%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 1.11% 8.30% 6.04% 10.20% 0.10% 5.16% 3.13% -
ROE 0.32% 3.29% 2.33% 4.97% 0.15% 3.84% 3.41% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 39.47 52.33 44.28 57.91 64.77 58.51 37.07 1.05%
EPS 0.44 4.35 2.68 0.60 0.16 3.05 1.19 -15.27%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.32 1.15 1.19 1.12 1.10 1.03 4.73%
Adjusted Per Share Value based on latest NOSH - 128,032
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 32.99 42.31 35.97 45.58 51.07 46.28 29.33 1.97%
EPS 0.37 3.51 2.18 4.66 0.13 3.34 2.78 -28.53%
DPS 0.00 0.00 1.22 0.00 0.00 0.00 0.00 -
NAPS 1.1369 1.0673 0.9342 0.9367 0.8831 0.87 0.8152 5.69%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.545 0.60 0.725 0.305 0.25 0.50 0.40 -
P/RPS 1.38 1.15 1.64 0.53 0.39 0.85 1.08 4.16%
P/EPS 124.06 13.81 27.07 5.15 151.78 11.83 11.40 48.83%
EY 0.81 7.24 3.69 19.41 0.66 8.45 8.77 -32.75%
DY 0.00 0.00 2.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.63 0.26 0.22 0.45 0.39 0.42%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 25/03/21 25/02/20 28/02/19 26/02/18 24/02/17 -
Price 0.52 0.61 0.56 0.295 0.27 0.475 0.53 -
P/RPS 1.32 1.17 1.26 0.51 0.42 0.81 1.43 -1.32%
P/EPS 118.37 14.04 20.91 4.98 163.92 11.24 15.11 40.90%
EY 0.84 7.12 4.78 20.07 0.61 8.90 6.62 -29.10%
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.49 0.25 0.24 0.43 0.51 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment