[TRIUMPL] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 50.26%
YoY- 222.76%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 94,847 46,255 172,101 126,334 83,961 41,258 139,468 -22.72%
PBT 9,840 5,090 18,801 14,650 9,755 4,351 7,916 15.65%
Tax -1,846 -806 -4,488 -3,292 -2,196 -1,058 -2,554 -19.50%
NP 7,994 4,284 14,313 11,358 7,559 3,293 5,362 30.59%
-
NP to SH 7,994 4,284 14,313 11,358 7,559 3,293 5,362 30.59%
-
Tax Rate 18.76% 15.83% 23.87% 22.47% 22.51% 24.32% 32.26% -
Total Cost 86,853 41,971 157,788 114,976 76,402 37,965 134,106 -25.20%
-
Net Worth 223,169 218,126 213,605 209,203 207,501 202,981 204,074 6.16%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 223,169 218,126 213,605 209,203 207,501 202,981 204,074 6.16%
NOSH 87,175 87,250 87,185 87,168 87,185 87,116 87,211 -0.02%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 8.43% 9.26% 8.32% 8.99% 9.00% 7.98% 3.84% -
ROE 3.58% 1.96% 6.70% 5.43% 3.64% 1.62% 2.63% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 108.80 53.01 197.40 144.93 96.30 47.36 159.92 -22.70%
EPS 9.17 4.91 16.42 13.03 8.67 3.78 6.15 30.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.50 2.45 2.40 2.38 2.33 2.34 6.19%
Adjusted Per Share Value based on latest NOSH - 87,133
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 108.73 53.03 197.29 144.83 96.25 47.30 159.88 -22.72%
EPS 9.16 4.91 16.41 13.02 8.67 3.77 6.15 30.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5583 2.5005 2.4487 2.3982 2.3787 2.3269 2.3394 6.16%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.90 0.88 0.98 0.78 0.69 0.80 0.80 -
P/RPS 0.83 1.66 0.50 0.54 0.72 1.69 0.50 40.32%
P/EPS 9.81 17.92 5.97 5.99 7.96 21.16 13.01 -17.19%
EY 10.19 5.58 16.75 16.71 12.57 4.73 7.69 20.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.40 0.33 0.29 0.34 0.34 1.95%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 23/05/11 28/02/11 18/11/10 26/08/10 31/05/10 25/02/10 -
Price 0.86 0.85 0.88 0.98 0.75 0.73 0.74 -
P/RPS 0.79 1.60 0.45 0.68 0.78 1.54 0.46 43.55%
P/EPS 9.38 17.31 5.36 7.52 8.65 19.31 12.04 -15.37%
EY 10.66 5.78 18.66 13.30 11.56 5.18 8.31 18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.36 0.41 0.32 0.31 0.32 4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment