[TRIUMPL] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -54.79%
YoY- -74.46%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 32,586 40,335 46,255 41,258 28,612 37,747 37,323 -2.23%
PBT 461 1,775 5,090 4,351 -635 3,209 3,000 -26.79%
Tax -386 -681 -806 -1,058 15 -842 -881 -12.83%
NP 75 1,094 4,284 3,293 -620 2,367 2,119 -42.67%
-
NP to SH 87 1,094 4,284 3,293 -620 2,367 2,119 -41.23%
-
Tax Rate 83.73% 38.37% 15.83% 24.32% - 26.24% 29.37% -
Total Cost 32,511 39,241 41,971 37,965 29,232 35,380 35,204 -1.31%
-
Net Worth 237,509 232,692 218,126 202,981 200,845 188,837 178,763 4.84%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 237,509 232,692 218,126 202,981 200,845 188,837 178,763 4.84%
NOSH 86,999 86,825 87,250 87,116 87,323 87,022 87,201 -0.03%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 0.23% 2.71% 9.26% 7.98% -2.17% 6.27% 5.68% -
ROE 0.04% 0.47% 1.96% 1.62% -0.31% 1.25% 1.19% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 37.46 46.46 53.01 47.36 32.77 43.38 42.80 -2.19%
EPS 0.10 1.26 4.91 3.78 -0.71 2.72 2.43 -41.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.68 2.50 2.33 2.30 2.17 2.05 4.88%
Adjusted Per Share Value based on latest NOSH - 86,825
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 37.36 46.24 53.03 47.30 32.80 43.27 42.79 -2.23%
EPS 0.10 1.25 4.91 3.77 -0.71 2.71 2.43 -41.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7227 2.6675 2.5005 2.3269 2.3024 2.1648 2.0493 4.84%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.70 0.84 0.88 0.80 0.90 0.72 1.06 -
P/RPS 1.87 1.81 1.66 1.69 2.75 1.66 2.48 -4.59%
P/EPS 700.00 66.67 17.92 21.16 -126.76 26.47 43.62 58.75%
EY 0.14 1.50 5.58 4.73 -0.79 3.78 2.29 -37.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.35 0.34 0.39 0.33 0.52 -10.90%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 29/05/12 23/05/11 31/05/10 27/05/09 29/05/08 25/05/07 -
Price 0.93 0.78 0.85 0.73 0.75 0.95 1.09 -
P/RPS 2.48 1.68 1.60 1.54 2.29 2.19 2.55 -0.46%
P/EPS 930.00 61.90 17.31 19.31 -105.63 34.93 44.86 65.66%
EY 0.11 1.62 5.78 5.18 -0.95 2.86 2.23 -39.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.34 0.31 0.33 0.44 0.53 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment