[TRIUMPL] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -54.79%
YoY- -74.46%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 36,371 41,157 41,961 40,335 42,569 52,325 48,592 -17.48%
PBT 946 1,500 1,865 1,775 3,180 5,450 4,750 -65.72%
Tax -621 -643 -521 -681 -760 -1,481 -1,040 -28.97%
NP 325 857 1,344 1,094 2,420 3,969 3,710 -80.12%
-
NP to SH 373 871 1,341 1,094 2,420 3,969 3,710 -78.22%
-
Tax Rate 65.64% 42.87% 27.94% 38.37% 23.90% 27.17% 21.89% -
Total Cost 36,046 40,300 40,617 39,241 40,149 48,356 44,882 -13.54%
-
Net Worth 234,646 239,969 238,593 232,692 235,244 232,524 222,948 3.45%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 234,646 239,969 238,593 232,692 235,244 232,524 222,948 3.45%
NOSH 86,585 88,877 87,077 86,825 87,127 87,087 87,089 -0.38%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.89% 2.08% 3.20% 2.71% 5.68% 7.59% 7.64% -
ROE 0.16% 0.36% 0.56% 0.47% 1.03% 1.71% 1.66% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 42.01 46.31 48.19 46.46 48.86 60.08 55.80 -17.17%
EPS 0.43 0.98 1.54 1.26 2.78 4.55 4.26 -78.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.70 2.74 2.68 2.70 2.67 2.56 3.85%
Adjusted Per Share Value based on latest NOSH - 86,825
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 41.69 47.18 48.10 46.24 48.80 59.98 55.70 -17.49%
EPS 0.43 1.00 1.54 1.25 2.77 4.55 4.25 -78.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6899 2.7509 2.7352 2.6675 2.6968 2.6656 2.5558 3.45%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.73 0.85 0.88 0.84 0.90 0.85 0.90 -
P/RPS 1.74 1.84 1.83 1.81 1.84 1.41 1.61 5.28%
P/EPS 169.46 86.73 57.14 66.67 32.40 18.65 21.13 298.14%
EY 0.59 1.15 1.75 1.50 3.09 5.36 4.73 -74.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.32 0.31 0.33 0.32 0.35 -15.82%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 30/11/12 28/08/12 29/05/12 29/02/12 18/11/11 26/08/11 -
Price 0.71 0.80 0.76 0.78 0.85 0.80 0.86 -
P/RPS 1.69 1.73 1.58 1.68 1.74 1.33 1.54 6.36%
P/EPS 164.81 81.63 49.35 61.90 30.60 17.55 20.19 302.84%
EY 0.61 1.23 2.03 1.62 3.27 5.70 4.95 -75.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.28 0.29 0.31 0.30 0.34 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment