[BRIGHT] YoY Quarter Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ- -4.44%
YoY- -63.93%
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 15,731 12,369 9,606 12,903 18,889 13,189 6,553 15.70%
PBT -625 373 -835 -398 -243 -1,586 -1,848 -16.52%
Tax -1 -1 -1 -2 -1 -1 -4 -20.62%
NP -626 372 -836 -400 -244 -1,587 -1,852 -16.53%
-
NP to SH -626 372 -836 -400 -244 -1,587 -1,852 -16.53%
-
Tax Rate - 0.27% - - - - - -
Total Cost 16,357 11,997 10,442 13,303 19,133 14,776 8,405 11.73%
-
Net Worth 112,932 112,932 114,985 0 115,478 115,519 119,732 -0.96%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 112,932 112,932 114,985 0 115,478 115,519 119,732 -0.96%
NOSH 205,331 205,331 205,331 210,526 205,331 205,331 164,265 3.78%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -3.98% 3.01% -8.70% -3.10% -1.29% -12.03% -28.26% -
ROE -0.55% 0.33% -0.73% 0.00% -0.21% -1.37% -1.55% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 7.66 6.02 4.68 6.13 9.20 6.42 3.99 11.47%
EPS -0.30 0.18 -0.41 -0.19 -0.12 -0.77 -1.13 -19.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.00 0.5624 0.5626 0.7289 -4.58%
Adjusted Per Share Value based on latest NOSH - 210,526
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 7.66 6.02 4.68 6.28 9.20 6.42 3.19 15.71%
EPS -0.30 0.18 -0.41 -0.19 -0.12 -0.77 -0.90 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.00 0.5624 0.5626 0.5831 -0.96%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.185 0.20 0.24 0.21 0.19 0.255 0.315 -
P/RPS 2.41 3.32 5.13 3.43 2.07 3.97 7.90 -17.94%
P/EPS -60.68 110.39 -58.95 -110.53 -159.89 -32.99 -27.94 13.79%
EY -1.65 0.91 -1.70 -0.90 -0.63 -3.03 -3.58 -12.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.43 0.00 0.34 0.45 0.43 -3.83%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 20/04/23 28/04/22 28/04/21 - 22/04/19 23/04/18 28/04/17 -
Price 0.20 0.21 0.24 0.00 0.205 0.20 0.35 -
P/RPS 2.61 3.49 5.13 0.00 2.23 3.11 8.77 -18.28%
P/EPS -65.60 115.91 -58.95 0.00 -172.51 -25.88 -31.04 13.27%
EY -1.52 0.86 -1.70 0.00 -0.58 -3.86 -3.22 -11.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.43 0.00 0.36 0.36 0.48 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment