[BRIGHT] YoY Annualized Quarter Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ- -2.09%
YoY- -133.43%
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 65,470 42,202 40,662 47,860 70,918 45,836 32,618 12.30%
PBT 1,224 -598 -4,384 -1,560 -664 -7,396 -4,174 -
Tax -4 -4 -4 -4 -6 -6 -16 -20.62%
NP 1,220 -602 -4,388 -1,564 -670 -7,402 -4,190 -
-
NP to SH 1,220 -602 -4,388 -1,564 -670 -7,402 -4,190 -
-
Tax Rate 0.33% - - - - - - -
Total Cost 64,250 42,804 45,050 49,424 71,588 53,238 36,808 9.72%
-
Net Worth 112,932 112,932 114,985 0 115,478 115,519 119,732 -0.96%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 112,932 112,932 114,985 0 115,478 115,519 119,732 -0.96%
NOSH 205,331 205,331 205,331 205,789 205,331 205,331 164,265 3.78%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 1.86% -1.43% -10.79% -3.27% -0.94% -16.15% -12.85% -
ROE 1.08% -0.53% -3.82% 0.00% -0.58% -6.41% -3.50% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 31.89 20.55 19.80 23.26 34.54 22.32 19.86 8.20%
EPS 0.60 -0.30 -2.14 -0.76 -0.32 -3.76 -2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.00 0.5624 0.5626 0.7289 -4.58%
Adjusted Per Share Value based on latest NOSH - 210,526
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 31.89 20.55 19.80 23.31 34.54 22.32 15.89 12.30%
EPS 0.60 -0.30 -2.14 -0.76 -0.32 -3.76 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.00 0.5624 0.5626 0.5831 -0.96%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.185 0.20 0.24 0.21 0.19 0.255 0.315 -
P/RPS 0.58 0.97 1.21 0.90 0.55 1.14 1.59 -15.46%
P/EPS 31.14 -68.22 -11.23 -27.63 -58.23 -7.07 -12.35 -
EY 3.21 -1.47 -8.90 -3.62 -1.72 -14.14 -8.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.43 0.00 0.34 0.45 0.43 -3.83%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 20/04/23 28/04/22 28/04/21 - 22/04/19 23/04/18 28/04/17 -
Price 0.20 0.21 0.24 0.00 0.205 0.20 0.35 -
P/RPS 0.63 1.02 1.21 0.00 0.59 0.90 1.76 -15.73%
P/EPS 33.66 -71.63 -11.23 0.00 -62.83 -5.55 -13.72 -
EY 2.97 -1.40 -8.90 0.00 -1.59 -18.02 -7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.43 0.00 0.36 0.36 0.48 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment